The Column address is not in the image, so assuming all the values are appearing in Column D Current assets =D6 Net fixed assets =D7 Total assets =D6+D7 Current liabilities =D9 Long-term debt =D10 FORMULA FOR Owners equity that DOES NOT WORK IS =D21-(D9+D10) Total liabilities & equity =D21 Net working capital =D6-D9 Owners equity need correct formula

Complete the following analysis. Do not hard code values in your calculations