The Companies Below is the list of companies you will need to match to the financials on the Analyze page. Select one or more companies to read their descriptions. Use this information, together with your analysis of the financials on the Analyze page, to identify the company that matches the financial statements. Be sure to only use the information provided to you in this assignment. Submit your final answers, rationale, and confidence level on the Decide page. Good luck! Financial Services This company was founded in 1850 and is a financial services firm organized as a bank holding company. The company is a global force providing a variety of services to consumers, small businesses, mid-size firms, and large corporations. Its wide-ranging array of services includes credit cards and other financing products, network services, point-of-sale marketing and information services, expense management, and travel-related services. Retail & Healthcare This company is an immense force in the health care industry, having vertically integrated pharmacy benefit management with retail pharmacy operations. In addition to operating thousands of pharmacy retail locations, offering pharmacy benefits management services to millions of plan members, it also operates more than a thousand health care walk-in clinics located in its stores. Hospitality This company is a large multinational hospitality company that generates revenues from room rentals, food and beverage sales, and franchise royalties. With thousands of hotels and resorts, the company has developed a reputation for upscale and luxury accommodations serving the needs of both business and leisure travelers. Its brands are familiar to frequent travelers and its accommodations can be found in major cities such as New York, Chicago, San Francisco, Sao Paolo, and Tokyo, and at major airports. The company generates revenue from room rentals, food and beverage sales, and income from ancillary sales of goods and fees from services. The company also derives revenue from hotel and timeshare management services provided to third-party owned properties, fees and royalties paid by its franchisees, and from the sale and financing of timeshare ownership interests. Robots This company is a leading global robotics company that designs and builds robots for use in, around, and outside the home. Its solutions feature proprietary technologies for the connected home and advanced concepts in mapping and navigation, human-robot interaction, and physical solutions. A significant portion of its revenues are derived from non-US customers. The company outsources the manufacturing of its consumer products to four contract manufacturers overseas. Beverages This beverage company develops, manufactures, markets, and distributes non- alcoholic beverage products. It is a leader in the natural sparkling water category, but also sells juices, energy drinks, and carbonated soft drinks. The company's product line is geared to consumers who enjoy distinct flavored soft drinks and premium beverages that appeal to the health-conscious consumer. Almost all of its brands are produced in their 14 manufacturing facilities. The company employs vertical integration of the supply of raw materials for the manufacturing process with close proximity to customer distribution centers and with the use of multiple distribution systems. Petroleum This company is an oil, gas, and related products producer headquartered in South America. It is substantially controlled by the government, which owns a majority of its voting shares. The company carries out crude oil and natural gas production along with refining and energy logistic activities on behalf of the government. The company distributes its oil products through its own retail network and through wholesalers. Aside from its oil and gas activities, the company participates in the domestic power market through investment in power plants, and is also a player in the fertilizer business. Airline This company operates a major passenger airline that provides scheduled air transportation serving many destinations in the United States and many other countries. It principally provides point-to-point service, which allows for more direct nonstop routing. Recently this airline has expanded its international footprint, completed its deployment of a new single reservation system, and focused on more fuel-efficient vehicles. Fashion This company is a multinational luxury fashion company whose premium women's and men's handbags, accessories, and footwear are sold in company branded stores and in outlets operated by high-end retail merchandisers. With its highly respected brands, this company's products are attractively styled and made of high quality leather, fabric, and other materials. The company's competitive advantages are in its ability to design and market products and manage an extensive supply chain; however, its manufacturing is handled by well-controlled third party producers located in many parts of the world including Vietnam, China, and the United States. The company also generates licensing revenue through brand relationships with producers of eyewear, watches, and fragrances. Home Improvement Supply retail This company is a big box retailer that offers a wide assortment of building materials, home improvement products, lawn and garden items, and dcor. It also provides a number of services including home improvement installation services and tool and equipment rental. A very large retailer, the company operates thousands of stores and maintains a network of distribution and fulfillment centers and operates an ecommerce channel through its website. Its stores, product offerings, and services cater to do-it-yourself (DIY) and do-it-for-me (DIFM) customers and professionals, including contractors and specialty tradespeople. Mass media and information This company is a multinational information publisher and mass media company that serves the information needs of professionals and knowledge workers who need technologies and information to answer questions related to law, taxes, accounting, finance, commerce and regulation. Its main revenue streams come from digital subscriptions to information sources delivered electronically and from software sales and fee for services. One of its subsidiaries is a news agency that is a trusted source, producing millions of stories, news alerts, and video-based content each year, powered by more than 2,000 journalists located around the world. + Filter Builder III OFF G H B Financial Se V Retail, Heal v Beverages V Robots V Petroleum v Fashion Home Impr V Hospitality v Airline V Airline V e 18.1% 4.0% 3.7% 1.9% 28.0% 38.7% 8.1% 13.0% 9.7% 5.3% 2.0% 0.4% 0.0% 72.4% 72.4% 0.0% 0.6% 91.1% 2.4% 1.0% 2.9% 7.0% 0.3% 7.2% 0.0% 2.7% 13.9% 2.5% 24.0% 20.7% 0.0% 20.7% 15.5% 2.8% 62.9% 6.4% 5.7% 0.1% 1.8% 11.2% 3.5% 13.9% 0.0% 13.9% 16.1% 1.0% 32.8% 10.8% 4.6% 0.6% 5.3% 8.9% 1.7% 43.9% 11.7% 19.0% 0.0% 19.0% 15.2% 3.3% 76.1% 18.7% 3.6% 0.8% 4.4% 28.6% 1.4% 42.5% 49.6% 2.6% 0.0% 2.6% 1.7% 1.8% 19.2% 70.2% 3.4% 2.7% 18.7% 70.3% Cell Highlighter 0 0 Balance Sheet Cash, Cash Equivalents & ST Investments Accounts Receivable Other Receivables Total Receivables Inventory Other Current Assets Total Current Assets Property, Plant & Equipment Long-term Investments and other LT Assets Goodwill & Other Intangibles Total Assets Accounts Payable Accrued Expenses Unearned Revenue Other Current Liabilities Total Current Liabilities Long-Term Debt Capital Leases Other Non-Current Liabilities Total Liabilities Common Stock 4.4% 3.8% 2.9% 6.7% 1.6% 2.3% 1.5% 1.5% 5.1% 10.0% 2.2% 100.0% 8.1% 3.1% 0.0% 4.8% 16.0% 30.8% 0.0% 43.2% 89.9% 0.1% 79.8% 100.0% 2.0% 13.1% 0.0% 0.4% 15.4% 45.8% 0.0% 24.2% 85.5% 0.0% 82.4% 100.0% 1.2% 5.8% 3.5% 7.6% 18.1% 21.3% 0.0% 9.4% 48.7% 35.1% 24.0% 100.0% 16.8% 7.8% 1.1% 2.8% 28.6% 0.0% 0.0% 3.4% 32.0% 0.0% 54.7% 100.0% 9.3% 6.9% 0.0% 16.0% 32.2% 23.3% 0.0% 4.8% 60.4% 0.0% 42.1% 100.0% 3.1% 9.0% 0.0% 11.0% 23.1% 25.1% 0.1% 12.2% 60.6% 0.0% 3.7% 100.0% 14.6% 8.0% 0.0% 0.0% 22.6% 0.0% 0.0% 4.1% 26.8% -1.1% 6.4% 100.0% 16.3% 9.7% 4.1% 6.3% 36.4% 52.4% 2.1% 5.9% 96.7% 0.2% 5.5% 100.0% 5.3% 7.1% 13.8% 1.4% 27.5% 13.3% 0.0% 17.7% 58.5% 3.2% 0.9% 100.0% 2.3% 2.6% 0.0% 5.0% 9.9% 40.6% 0.1% 17.0% 67.6% 24.7% Common Stock Additional Paid In Capital Retained Earnings Treasury Stock Comprehensive Income and Other Total Equity Total Liabilities and Equity 0.1% 6.7% 4.6% 0.0% -1.3% 10.1% 100.0% 0.0% 72.0% -46.1% -6.2% -5.2% 14.5% 100.0% 35.1% 0.9% 27.2% 0.0% -12.0% 51.3% 100.0% 0.0% 27.5% 40.2% 0.0% 0.3% 68.0% 100.0% 0.0% 33.7% 45.8% -39.7% -0.2% 39.6% 100.0% 0.0% 40.9% -0.5% 0.0% -1.0% 39.4% 100.0% -1.1% 9.0% 67.7% -3.2% 0.8% 73.2% 100.0% 0.2% 22.9% 89.7% -108.2% -1.3% 3.3% 100.0% 3.2% 5.8% 58.2% -25.7% 0.0% 41.5% 100.0% 24.7% 0.0% 9.3% 0.0% -1.6% 32.4% 100.0% + Filter Builder IIII OFF * D B Cell Highlighter 07 0 Financial se v Retail, Heal V Beverages V Robots v Petroleum v Fashion Home Impr V Hospitality v Airline V Airline V 100.0% 47.2% 27.9% 12.8% Balance Sheet Income Statement Revenue Cost of Goods Sold Selling, General & Admin Exp. R&D Exp Depreciation & Amort. Other Operating Expenses/Income Interest Expense Other Expenses & Revenues Income Tax Expense Other Net Income Ratios 2.9% 100.0% 0.0% 49.3% 0.0% 3.7% -23.9% 4.1% 1.8% 13.1% 0.0% 7.6% 100.0% 37.1% 12.0% 0.0% 10.0% 1.6% -11.7% -0.7% -9.6% -0.1% 36.3% 100.0% 71.3% 0.3% 0.0% 2.6% 10.3% -2.1% -2.9% -2.4% -0.6% 12.3% -1.0% 0.0% -0.2% 2.9% 100.0% 83.2% 10.0% 0.0% 1.4% 0.0% 0.5% -0.4% 0.9% 0.0% 3.6% 100.0% 33.8% 50.3% 0.0% 0.0% 0.0% -1.1% -3.1% 5.6% 0.0% 6.1% 100.0% 58.8% 19.2% 0.0% 1.3% 0.0% 0.0% 0.4% 5.7% 0.0% 15.4% 100.0% 66.0% 17.7% 0.0% 1.8% 0.0% -1.0% 0.0% 5.0% 0.0% 8.6% 100.0% 65.7% 1.1% 0.0% 5.8% 11.2% -0.1% -0.8% -1.1% 0.0% 16.5% 100.0% 67.7% 8.4% 0.6% 0.0% 9.8% -5.4% -5.9% 2.0% -0.3% -0.2% 0.7% 5.7% + Filter Builder ||| OFF (A) G I "D -B Cell Highlighter Financial Se V Retail, Heal v Beverages V Robots v Petroleum Fashion Home Impr V Hospitality V Airline V Airline V 11.10% 6.1% 14.10% 7.6% 0.2x 1.60% + Balance Sheet Income Statement Ratios E ROE Profit Margin Asset Turnover ROA LT Asset Turnover Inventory Turnover Days Inventory held AR Turnover Days Sales Outstanding AP Turnover Days Payables Outstanding Working Capital Turnover Leverage ratio Current Ratio Quick Ratio 31.90% 36.3% 0.2x 4.20% 10x 55.90% 15.4% 2.6x 34.60% 13.4x 10.4x 35.2 37.00% 16.5% 0.9x 8.90% 1.3x 36.7x 10.90% 12.3% 0.4x 4.00% 12x 256.5x 1.4 8.3x 44.2 26.1x 14 -0.20x 1.0x 0.6x 17.80% 3.6% 1.9x 6.60% 18.1x 10.4x 35.1 14.6x 25 18.6x 19.6 0.63x 1.5x 0.9x 8.50% 6.9x 3.1x 117 16.9x 298.30% 8.6% 2.3x 21.00% 4.6x 5.3x 69.2 63.6x 11.90% 5.7% 1.5x 7.60% 24.5x 5.6x 65.4 8.2x 44.4 5.4x 67.6 1.54x 0.5x 2.2x 1.6x 9.9 3.9x 94.4 4.3x 13x 0.10% -0.2% 0.3x 2.90% 0.5x 6.9x 52.9 17.7x 20.6 10.2x 35.9 0.00x 2.1x 1.9x 1.3x 21.6 27.9 5.7 0.0x 84.6 0.00x 8.9x 32x 11.4 11.2x 32.6 -0.17x 1.4x 0.7x 0.6x 10.1x 36 0.24x 1.5x 1.8x -1.64x 5.9x 0.9x 0.7x 10.7x 34.1 1.70x 0.4x 3.4x 2.5x 9.4x 38.8 0.13x 29.6x 1.2x 0.3x 1.8x 1x 1.8x 0.5x 0.5x 1.4x The Companies Below is the list of companies you will need to match to the financials on the Analyze page. Select one or more companies to read their descriptions. Use this information, together with your analysis of the financials on the Analyze page, to identify the company that matches the financial statements. Be sure to only use the information provided to you in this assignment. Submit your final answers, rationale, and confidence level on the Decide page. Good luck! Financial Services This company was founded in 1850 and is a financial services firm organized as a bank holding company. The company is a global force providing a variety of services to consumers, small businesses, mid-size firms, and large corporations. Its wide-ranging array of services includes credit cards and other financing products, network services, point-of-sale marketing and information services, expense management, and travel-related services. Retail & Healthcare This company is an immense force in the health care industry, having vertically integrated pharmacy benefit management with retail pharmacy operations. In addition to operating thousands of pharmacy retail locations, offering pharmacy benefits management services to millions of plan members, it also operates more than a thousand health care walk-in clinics located in its stores. Hospitality This company is a large multinational hospitality company that generates revenues from room rentals, food and beverage sales, and franchise royalties. With thousands of hotels and resorts, the company has developed a reputation for upscale and luxury accommodations serving the needs of both business and leisure travelers. Its brands are familiar to frequent travelers and its accommodations can be found in major cities such as New York, Chicago, San Francisco, Sao Paolo, and Tokyo, and at major airports. The company generates revenue from room rentals, food and beverage sales, and income from ancillary sales of goods and fees from services. The company also derives revenue from hotel and timeshare management services provided to third-party owned properties, fees and royalties paid by its franchisees, and from the sale and financing of timeshare ownership interests. Robots This company is a leading global robotics company that designs and builds robots for use in, around, and outside the home. Its solutions feature proprietary technologies for the connected home and advanced concepts in mapping and navigation, human-robot interaction, and physical solutions. A significant portion of its revenues are derived from non-US customers. The company outsources the manufacturing of its consumer products to four contract manufacturers overseas. Beverages This beverage company develops, manufactures, markets, and distributes non- alcoholic beverage products. It is a leader in the natural sparkling water category, but also sells juices, energy drinks, and carbonated soft drinks. The company's product line is geared to consumers who enjoy distinct flavored soft drinks and premium beverages that appeal to the health-conscious consumer. Almost all of its brands are produced in their 14 manufacturing facilities. The company employs vertical integration of the supply of raw materials for the manufacturing process with close proximity to customer distribution centers and with the use of multiple distribution systems. Petroleum This company is an oil, gas, and related products producer headquartered in South America. It is substantially controlled by the government, which owns a majority of its voting shares. The company carries out crude oil and natural gas production along with refining and energy logistic activities on behalf of the government. The company distributes its oil products through its own retail network and through wholesalers. Aside from its oil and gas activities, the company participates in the domestic power market through investment in power plants, and is also a player in the fertilizer business. Airline This company operates a major passenger airline that provides scheduled air transportation serving many destinations in the United States and many other countries. It principally provides point-to-point service, which allows for more direct nonstop routing. Recently this airline has expanded its international footprint, completed its deployment of a new single reservation system, and focused on more fuel-efficient vehicles. Fashion This company is a multinational luxury fashion company whose premium women's and men's handbags, accessories, and footwear are sold in company branded stores and in outlets operated by high-end retail merchandisers. With its highly respected brands, this company's products are attractively styled and made of high quality leather, fabric, and other materials. The company's competitive advantages are in its ability to design and market products and manage an extensive supply chain; however, its manufacturing is handled by well-controlled third party producers located in many parts of the world including Vietnam, China, and the United States. The company also generates licensing revenue through brand relationships with producers of eyewear, watches, and fragrances. Home Improvement Supply retail This company is a big box retailer that offers a wide assortment of building materials, home improvement products, lawn and garden items, and dcor. It also provides a number of services including home improvement installation services and tool and equipment rental. A very large retailer, the company operates thousands of stores and maintains a network of distribution and fulfillment centers and operates an ecommerce channel through its website. Its stores, product offerings, and services cater to do-it-yourself (DIY) and do-it-for-me (DIFM) customers and professionals, including contractors and specialty tradespeople. Mass media and information This company is a multinational information publisher and mass media company that serves the information needs of professionals and knowledge workers who need technologies and information to answer questions related to law, taxes, accounting, finance, commerce and regulation. Its main revenue streams come from digital subscriptions to information sources delivered electronically and from software sales and fee for services. One of its subsidiaries is a news agency that is a trusted source, producing millions of stories, news alerts, and video-based content each year, powered by more than 2,000 journalists located around the world. + Filter Builder III OFF G H B Financial Se V Retail, Heal v Beverages V Robots V Petroleum v Fashion Home Impr V Hospitality v Airline V Airline V e 18.1% 4.0% 3.7% 1.9% 28.0% 38.7% 8.1% 13.0% 9.7% 5.3% 2.0% 0.4% 0.0% 72.4% 72.4% 0.0% 0.6% 91.1% 2.4% 1.0% 2.9% 7.0% 0.3% 7.2% 0.0% 2.7% 13.9% 2.5% 24.0% 20.7% 0.0% 20.7% 15.5% 2.8% 62.9% 6.4% 5.7% 0.1% 1.8% 11.2% 3.5% 13.9% 0.0% 13.9% 16.1% 1.0% 32.8% 10.8% 4.6% 0.6% 5.3% 8.9% 1.7% 43.9% 11.7% 19.0% 0.0% 19.0% 15.2% 3.3% 76.1% 18.7% 3.6% 0.8% 4.4% 28.6% 1.4% 42.5% 49.6% 2.6% 0.0% 2.6% 1.7% 1.8% 19.2% 70.2% 3.4% 2.7% 18.7% 70.3% Cell Highlighter 0 0 Balance Sheet Cash, Cash Equivalents & ST Investments Accounts Receivable Other Receivables Total Receivables Inventory Other Current Assets Total Current Assets Property, Plant & Equipment Long-term Investments and other LT Assets Goodwill & Other Intangibles Total Assets Accounts Payable Accrued Expenses Unearned Revenue Other Current Liabilities Total Current Liabilities Long-Term Debt Capital Leases Other Non-Current Liabilities Total Liabilities Common Stock 4.4% 3.8% 2.9% 6.7% 1.6% 2.3% 1.5% 1.5% 5.1% 10.0% 2.2% 100.0% 8.1% 3.1% 0.0% 4.8% 16.0% 30.8% 0.0% 43.2% 89.9% 0.1% 79.8% 100.0% 2.0% 13.1% 0.0% 0.4% 15.4% 45.8% 0.0% 24.2% 85.5% 0.0% 82.4% 100.0% 1.2% 5.8% 3.5% 7.6% 18.1% 21.3% 0.0% 9.4% 48.7% 35.1% 24.0% 100.0% 16.8% 7.8% 1.1% 2.8% 28.6% 0.0% 0.0% 3.4% 32.0% 0.0% 54.7% 100.0% 9.3% 6.9% 0.0% 16.0% 32.2% 23.3% 0.0% 4.8% 60.4% 0.0% 42.1% 100.0% 3.1% 9.0% 0.0% 11.0% 23.1% 25.1% 0.1% 12.2% 60.6% 0.0% 3.7% 100.0% 14.6% 8.0% 0.0% 0.0% 22.6% 0.0% 0.0% 4.1% 26.8% -1.1% 6.4% 100.0% 16.3% 9.7% 4.1% 6.3% 36.4% 52.4% 2.1% 5.9% 96.7% 0.2% 5.5% 100.0% 5.3% 7.1% 13.8% 1.4% 27.5% 13.3% 0.0% 17.7% 58.5% 3.2% 0.9% 100.0% 2.3% 2.6% 0.0% 5.0% 9.9% 40.6% 0.1% 17.0% 67.6% 24.7% Common Stock Additional Paid In Capital Retained Earnings Treasury Stock Comprehensive Income and Other Total Equity Total Liabilities and Equity 0.1% 6.7% 4.6% 0.0% -1.3% 10.1% 100.0% 0.0% 72.0% -46.1% -6.2% -5.2% 14.5% 100.0% 35.1% 0.9% 27.2% 0.0% -12.0% 51.3% 100.0% 0.0% 27.5% 40.2% 0.0% 0.3% 68.0% 100.0% 0.0% 33.7% 45.8% -39.7% -0.2% 39.6% 100.0% 0.0% 40.9% -0.5% 0.0% -1.0% 39.4% 100.0% -1.1% 9.0% 67.7% -3.2% 0.8% 73.2% 100.0% 0.2% 22.9% 89.7% -108.2% -1.3% 3.3% 100.0% 3.2% 5.8% 58.2% -25.7% 0.0% 41.5% 100.0% 24.7% 0.0% 9.3% 0.0% -1.6% 32.4% 100.0% + Filter Builder IIII OFF * D B Cell Highlighter 07 0 Financial se v Retail, Heal V Beverages V Robots v Petroleum v Fashion Home Impr V Hospitality v Airline V Airline V 100.0% 47.2% 27.9% 12.8% Balance Sheet Income Statement Revenue Cost of Goods Sold Selling, General & Admin Exp. R&D Exp Depreciation & Amort. Other Operating Expenses/Income Interest Expense Other Expenses & Revenues Income Tax Expense Other Net Income Ratios 2.9% 100.0% 0.0% 49.3% 0.0% 3.7% -23.9% 4.1% 1.8% 13.1% 0.0% 7.6% 100.0% 37.1% 12.0% 0.0% 10.0% 1.6% -11.7% -0.7% -9.6% -0.1% 36.3% 100.0% 71.3% 0.3% 0.0% 2.6% 10.3% -2.1% -2.9% -2.4% -0.6% 12.3% -1.0% 0.0% -0.2% 2.9% 100.0% 83.2% 10.0% 0.0% 1.4% 0.0% 0.5% -0.4% 0.9% 0.0% 3.6% 100.0% 33.8% 50.3% 0.0% 0.0% 0.0% -1.1% -3.1% 5.6% 0.0% 6.1% 100.0% 58.8% 19.2% 0.0% 1.3% 0.0% 0.0% 0.4% 5.7% 0.0% 15.4% 100.0% 66.0% 17.7% 0.0% 1.8% 0.0% -1.0% 0.0% 5.0% 0.0% 8.6% 100.0% 65.7% 1.1% 0.0% 5.8% 11.2% -0.1% -0.8% -1.1% 0.0% 16.5% 100.0% 67.7% 8.4% 0.6% 0.0% 9.8% -5.4% -5.9% 2.0% -0.3% -0.2% 0.7% 5.7% + Filter Builder ||| OFF (A) G I "D -B Cell Highlighter Financial Se V Retail, Heal v Beverages V Robots v Petroleum Fashion Home Impr V Hospitality V Airline V Airline V 11.10% 6.1% 14.10% 7.6% 0.2x 1.60% + Balance Sheet Income Statement Ratios E ROE Profit Margin Asset Turnover ROA LT Asset Turnover Inventory Turnover Days Inventory held AR Turnover Days Sales Outstanding AP Turnover Days Payables Outstanding Working Capital Turnover Leverage ratio Current Ratio Quick Ratio 31.90% 36.3% 0.2x 4.20% 10x 55.90% 15.4% 2.6x 34.60% 13.4x 10.4x 35.2 37.00% 16.5% 0.9x 8.90% 1.3x 36.7x 10.90% 12.3% 0.4x 4.00% 12x 256.5x 1.4 8.3x 44.2 26.1x 14 -0.20x 1.0x 0.6x 17.80% 3.6% 1.9x 6.60% 18.1x 10.4x 35.1 14.6x 25 18.6x 19.6 0.63x 1.5x 0.9x 8.50% 6.9x 3.1x 117 16.9x 298.30% 8.6% 2.3x 21.00% 4.6x 5.3x 69.2 63.6x 11.90% 5.7% 1.5x 7.60% 24.5x 5.6x 65.4 8.2x 44.4 5.4x 67.6 1.54x 0.5x 2.2x 1.6x 9.9 3.9x 94.4 4.3x 13x 0.10% -0.2% 0.3x 2.90% 0.5x 6.9x 52.9 17.7x 20.6 10.2x 35.9 0.00x 2.1x 1.9x 1.3x 21.6 27.9 5.7 0.0x 84.6 0.00x 8.9x 32x 11.4 11.2x 32.6 -0.17x 1.4x 0.7x 0.6x 10.1x 36 0.24x 1.5x 1.8x -1.64x 5.9x 0.9x 0.7x 10.7x 34.1 1.70x 0.4x 3.4x 2.5x 9.4x 38.8 0.13x 29.6x 1.2x 0.3x 1.8x 1x 1.8x 0.5x 0.5x 1.4x