The company applies overhead cost to jobs on the basis of machine-hours. For the current year, the company estimated that it would work 42,000 machine-hours and incur $191,100 in manufacturing overhead cost. The following transactions occurred during the year: 

  

 

a. Raw materials requisitioned for use in production, $240,000 (75% direct and 25% indirect).

 

b. The following costs were incurred for employee services:

 

    

                     

Direct labor	$	166,000
Indirect labor	$	24,000
Sales commissions	$	16,000
Administrative salaries	$	31,000

 

c. Heat, power, and water costs incurred in the factory, $48,000.

 

d. Insurance costs, $16,000 (85% relates to factory operations, and 15% relates to selling and administrative activities).

 

e. Advertising costs incurred, $56,000.

 

f. Depreciation recorded for the year, $66,000 (80% relates to factory operations, and 20% relates to selling and administrative activities).

 

g. The company used 46,000 machine-hours during the year.

 

h. Goods that cost $486,000 to manufacture according to their job cost sheets were transferred to the finished goods warehouse.

 

i. Sales for the year totaled $712,000. The total cost to manufacture these goods according to their job cost sheets was $481,000.

 

Required:

 

1. Determine the underapplied or overapplied overhead for the year. (Round predetermined overhead rate to 2 decimal places.).

 

Overhead applied__________

 

2. Prepare an income statement for the year. (Hint: No calculations are required to determine the cost of goods sold before any adjustment for underapplied or overapplied overhead.) (Round predetermined overhead rate to 2 decimal places.)

 

Sales

 

Cost of goods sold

 

Gross margin

 

Selling and administrative expenses

 

Net operating income