The company is considering a project involving the purchase of new equipment. Change the data area of your worksheet to match the following: Use Exhibit $128-1$ and Exhibit $12$B$-2.($Use approprlate factor$($s$)$ from the tables provided.$)$

$\backslash$table$[[,$A$,,$B$,$C$],[1,$Chapter $12$: Applying Excel,,,$],[2],[3,$Data,,,$],[4,$Example E$,,,],[5,$Cost of equipment needed,s$,380,000,],[,$Working capital needed,s$,55,000,],[6,$Overhaul of equipment in four years,s$,50,000,],[7,$Salvage value of the equipment in five years,$s,20,000,],[8,$Annual revenues and costs:,,,$],[9,$Sales revenues,s$,420,000,],[10,$Cost of goods sold,s$,220,000,],[11,$Out$-$ol$-$pocket operating costs,$s,75,000,],[12,$Discount rate,,$16,\%$