The company, North S.L., has the following information in the Balance Sheet and Profit and Loss Account for 2016, before calculating its Corporate Tax:

BALANCE SHEET

ASSETS

LIABILITIES

69.360,00A) NON CURRENT ASSET

A) NET EQUITY

105.130,00

4.860,001. Intangible asset

A-1) Equity

60.000,00

4.860,001. R+D

1. Capital

60.000,00

4.860,00201 DEVELOPMENT

1. Issued capital

60.000,00

64.500,00II. Tangible Fixed Assets

100 SOCIAL CAPITAL

19.500,00

64.500,002. Technical facilities and others.

III. Funds

12.000,00

52.000,00213 MACHINERY

1. Legal y statuary

12.000,00

8.000,00216 FURNITURE

112 LEGAL FUNDS

7.500,00

3.500,00217 INFORMATION PROCESSING EQUIP.

2. Other funds

7.500,00

25.000,00218 TRANSPORT

113 VOLUNTEER FUND

25.630,00

-24.000,00 281 CUMULATIVE DEPRECIATION

VII. Result of the fiscal year

32.000,00

104.050,00B) CURRENT ASSET

B) NON-CURRENT LIABILITY

32.000,00

20.500,00II. Stock

II. Long-term debts

32.000,00

20.500,001. Commercial

5. Other financial liabilities

32.000,00

20.500,00300 GOODS

171 LONG-TERM DEBTS

36.280,00

16.250,00 III. Debtors

C) CURRENT LIABILITY

6.100,00

11.850,001. Clients (sales and services)

III. Short-term debts

6.100,00

11.850,00b) Clients (sales and services) short-term

5. Other financial liabilities

6.100,00

14.300,00430 CLIENTS

523 SUPPLIERS

30.180,00

1.800,00431 CLIENTS, COMMERCIAL PURPOSE

V. Creditors

11.200,00

-4.250,00490 VALUE IMPAIRMENT

1. Suppliers

11.200,00

4.400,006. Other credits with Public Adminis.

b) Short-term suppliers

11.200,00

4.400,00473 PUBLIC FINANCES, WITHOLDINGS

400 SUPPLIERS

18.980,00

67.300,00 VII. Cash

3. Different Creditors

18.980,00

67.300,001. Treasury

410 Creditors

105.130,00

2.200,00570 CASH FLOW, EUROS

65.100,00572 BANKS AND CREDIT INSTITUTIONS

173.410,00 T OTAL ASSETS

TOTAL NET EQUITY AND LIABILITIES 173.410,00

LOSS AND PROFIT ACCOUNT

1. Net revenue

204.300,00

700 SALES OF GOODS

200.000,00

705 PROVISION OF SERVICES

5.500,00

708 SALES RETURNS

-1.200,00

4. Supplies

-69.800,00

600 PURCHASE OF GOODS

-72.450,00

610 CHANGE IN INVENTORY

2.650,00

6. Staff costs

-75.170,00

640 WAGES AND SALARIES

-56.800,00

642 SOCIAL SECURITY

-16.470,00

649 OTHER SOCIAL EXPENSES

-1.900,00

7. Other operating costs

-19.850,00

626 BANK SERVICES

-700,00

627 ADVERTISING AND PR

-3.600,00

628 SUPPLIES

-3.800,00

629 OTHER SERVICES

-7.100,00

631 OTHER TAXES

-400,00

694 IMPAIRMENT LOSSES

-4.250,00

8. Depreciation

- 13.950,00

681 DEPRECIATION

- 13.950,00

12. Other outcomes

- 600,00

678 EXTRA COSTS

- 600,00

A) ACTIVITY OUTCOME

24.930,00

13. Financial income

700,00

b) Other financial income

700,00

769 OTHER FINANCIAL INCOME

700,00

B) FINANCIAL OUTCOME

700,00

C) INCOME BEFORE TAXES

25.630,00

D) FISCAL YEAR OUTCOME

25.630,00

1.Make in each of the following points the adjustment needed to obtain the tax base of the Corporate Tax, basing the response and establishing the amount that corresponds. You must also indicate if you are facing a temporary or permanent difference. In points 8 and 9 you should not propose any adjustment, in these two cases you should describe how they affect the liquidation of the Corporate Tax.

1.The machinery was acquired for 52,000 in January 2014. An accounting depreciation expense of 7,000 is provided. Fiscally a maximum amortisation coefficient of 12% and a maximum period of 18 years is established.

2.The transport element or vehicle was acquired on January 1, 2013, with a price of 25,000 and a useful life of 5 years. The accounting amortisation is carried out using the method of decreasing digit numbers.

3.Provision of 1,250 is provided for a debt that occurs on October 1, 2016. The liability has not been claimed judicially.

4.A provision for insolvencies of 3,000 is provided, an obligation that has already been judicially claimed.

5.The administrators have been paid for the performance of senior management functions with 10,000.

6.An administrative penalty of 600 has been imposed on the company.

7.The company has paid the posters for a sports conference for its employees. This serves to advertise their products and services and has cost 1,200. The company gave the customers who attended the event a batch of products worth 2,200. Extraordinarily, he has given his employees an assortment of products worth 400.

8.The company is entitled to a deduction for having made investments affected to R & D of 1,200.

9.The company has made instalment payments of 4,400.

2.Calculate the liquidation of the Corporate Tax in a word document, using the following scheme.:

Accounting result

+/- Permanent differences

+/- Temporal differences

- Set-off for tax bases from previous tax years.

Tax Base

X tax rate

Full quota

- Tax deductions, bonuses and other withholdings

Net quota

- Withholdings and part payments

Tax difference

3.North S.L. is thinking of making an international expansion. However, you need to determine whether to start big in a new market or expand into a potentially large market, but at a slower and safer pace. The options that the company's management has are:

a.Enter the North American market, where it is known that their services can work, but they do not know in depth. They can enter through Canada and expand across the United States or vice versa.

b.Open slowly but firmly in the Portuguese-speaking market. Due to its proximity, they know the Portuguese market perfectly, and this would allow North S.L. access to the Brazilian market, a country with a thriving economy.

To find out which option is more beneficial for North S.L., compare the possibilities that arise and justify which of the two is better, considering which country offers better fiscal conditions and that North S.L. seek the most significant benefit.