Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The company, North S.L., has the following information in the Balance Sheet and Profit and Loss Account for 2016, before calculating its Corporate Tax: BALANCE
The company, North S.L., has the following information in the Balance Sheet and Profit and Loss Account for 2016, before calculating its Corporate Tax:
BALANCE SHEET | ||
ASSETS | LIABILITIES | |
69.360,00 A) NON CURRENT ASSET | A) NET EQUITY | 105.130,00 |
4.860,00 1. Intangible asset | A-1) Equity | 60.000,00 |
4.860,00 1. R+D | 1. Capital | 60.000,00 |
4.860,00 201 DEVELOPMENT | 1. Issued capital | 60.000,00 |
64.500,00 II. Tangible Fixed Assets | 100 SOCIAL CAPITAL | 19.500,00 |
64.500,00 2. Technical facilities and others. | III. Funds | 12.000,00 |
52.000,00 213 MACHINERY | 1. Legal y statuary | 12.000,00 |
8.000,00 216 FURNITURE | 112 LEGAL FUNDS | 7.500,00 |
3.500,00 217 INFORMATION PROCESSING EQUIP. | 2. Other funds | 7.500,00 |
25.000,00 218 TRANSPORT | 113 VOLUNTEER FUND | 25.630,00 |
-24.000,00 281 CUMULATIVE DEPRECIATION | VII. Result of the fiscal year | 32.000,00 |
104.050,00 B) CURRENT ASSET | B) NON-CURRENT LIABILITY | 32.000,00 |
20.500,00 II. Stock | II. Long-term debts | 32.000,00 |
20.500,00 1. Commercial | 5. Other financial liabilities | 32.000,00 |
20.500,00 300 GOODS | 171 LONG-TERM DEBTS | 36.280,00 |
16.250,00 III. Debtors | C) CURRENT LIABILITY | 6.100,00 |
11.850,00 1. Clients (sales and services) | III. Short-term debts | 6.100,00 |
11.850,00 b) Clients (sales and services) short-term | 5. Other financial liabilities | 6.100,00 |
14.300,00 430 CLIENTS | 523 SUPPLIERS | 30.180,00 |
1.800,00 431 CLIENTS, COMMERCIAL PURPOSE | V. Creditors | 11.200,00 |
-4.250,00 490 VALUE IMPAIRMENT | 1. Suppliers | 11.200,00 |
4.400,00 6. Other credits with Public Adminis. | b) Short-term suppliers | 11.200,00 |
4.400,00 473 PUBLIC FINANCES, WITHOLDINGS | 400 SUPPLIERS | 18.980,00 |
67.300,00 VII. Cash | 3. Different Creditors | 18.980,00 |
67.300,00 1. Treasury | 410 Creditors | 105.130,00 |
2.200,00 570 CASH FLOW, EUROS | ||
65.100,00 572 BANKS AND CREDIT INSTITUTIONS | ||
173.410,00 T OTAL ASSETS | TOTAL NET EQUITY AND LIABILITIES 173.410,00 |
LOSS AND PROFIT ACCOUNT | |
1. Net revenue | 204.300,00 |
700 SALES OF GOODS | 200.000,00 |
705 PROVISION OF SERVICES | 5.500,00 |
708 SALES RETURNS | -1.200,00 |
4. Supplies | -69.800,00 |
600 PURCHASE OF GOODS | -72.450,00 |
610 CHANGE IN INVENTORY | 2.650,00 |
6. Staff costs | -75.170,00 |
640 WAGES AND SALARIES | -56.800,00 |
642 SOCIAL SECURITY | -16.470,00 |
649 OTHER SOCIAL EXPENSES | -1.900,00 |
7. Other operating costs | -19.850,00 |
626 BANK SERVICES | -700,00 |
627 ADVERTISING AND PR | -3.600,00 |
628 SUPPLIES | -3.800,00 |
629 OTHER SERVICES | -7.100,00 |
631 OTHER TAXES | -400,00 |
694 IMPAIRMENT LOSSES | -4.250,00 |
8. Depreciation | - 13.950,00 |
681 DEPRECIATION | - 13.950,00 |
12. Other outcomes | - 600,00 |
678 EXTRA COSTS | - 600,00 |
A) ACTIVITY OUTCOME | 24.930,00 |
13. Financial income | 700,00 |
b) Other financial income | 700,00 |
769 OTHER FINANCIAL INCOME | 700,00 |
B) FINANCIAL OUTCOME | 700,00 |
C) INCOME BEFORE TAXES | 25.630,00 |
D) FISCAL YEAR OUTCOME | 25.630,00 |
- Make in each of the following points the adjustment needed to obtain the tax base of the Corporate Tax, basing the response and establishing the amount that corresponds. You must also indicate if you are facing a temporary or permanent difference. In points 8 and 9 you should not propose any adjustment, in these two cases you should describe how they affect the liquidation of the Corporate Tax.
- The machinery was acquired for € 52,000 in January 2014. An accounting depreciation expense of € 7,000 is provided. Fiscally a maximum amortization coefficient of 12% and a maximum period of 18 years is established.
- The transport element or vehicle was acquired on January 1, 2013, with a price of € 25,000 and a useful life of 5 years. The accounting amortisation is carried out using the method of decreasing digit numbers.
- Provision of € 1,250 is provided for a debt that occurs on October 1, 2016. The liability has not been claimed judicially.
- A provision for insolvencies of € 3,000 is provided, an obligation that has already been judicially claimed.
Step by Step Solution
★★★★★
3.44 Rating (151 Votes )
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started