Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The company Smart Inc. is a company that produces Dog Shampoo in Toronto area. The results of the company, which has been mediocre for the
The company Smart Inc. is a company that produces Dog Shampoo in Toronto area. The results of the company, which has been mediocre for the past couple of years, have been presented in the annual financial statement.
Sales million units x $$
Variable Costs million units x $
Fixed Costs
Depreciation
Annual Profit loss
According to the experts, the loss has been the results of the poor performance of the equipment in the factory. They suggest to the board of directors to replace the old equipment by a new one. Considering following information, the board of directors asks you to evaluate this project for the company.
The new equipment would increase the level of production by The purchase
including the installation of the new equipment requires an initial investment for an amount of $ The old equipment can be sold in the beginning of project on themarket for $ For simplification, consider this amount as an exchange value
The new equipment will be sold for $ in years end of project The project also requires major renovations of the factory building for a total amount of$ Major renovations depreciable with declining method under the tax law
The company also has to build a new building at the beginning of the project for an
amount of $ which will be sold at the end of the project for $ This amount is depreciable with declining method.
The project also requires an additional investment in new Computers and furniture for a total amount of $ in the beginning of project. Computers and furniture have no salvage value.
At the present time, Smart Inc. is renting a warehouse for the annual rent of $ paid at the end of year If the company undertakes the new project, they will need to cancel the lease of the old warehouse and to rent a larger warehouse for the annual rent of $ to be paid annually at the end of each year
The project also requires new technicians today with annual salary of $ for
each.
Given the performance of new equipment, Smart Inc could lay off employees whose annual salaries is $ The layoffs will oblige the company to pay layoff premiums for the total amount of $ to each employee which will be tax deductible.
The corporate tax rate is at The new equipment is in the category of CCA with depreciation rate of the major renovations are depreciated at the new building is depreciated at these items are depreciate with decreasing declining method. The computers and furniture are depreciated by linear method at Investors require return on this type of project. Given this information, answer the following questions:
Questions:
Identify ONE BY ONE each item of the investment and calculate the total investment
in this project.
Identify ONE BY ONE and calculate separately the present value of each periodical
cash flow annual incomes and expenses during the project.
Identify ONE BY ONE and calculate separately the present value of each cash flow of
the end of the project.
Calculate the Net Present Value of this project You just have to add up your responses
in and for this one
Calculate the Operational Cash Flow OCF of the rd year of this project.
Calculate the maximum price that the company can pay for the new equipment
including installation to keep the project profitable.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started