The Companys WACC is 7%. Compute OPAT and EVA for 2018 and 2019. Just do the calculation; there is no need to discuss anything

Income Statement For the Fiscal Period Ending 12 months Dec-31-2018 USD 12 months Dec-31-2019 USD Currency Total Revenue 94,507.0 108,942.0 Cost Of Goods Sold Gross Profit 29,692.0 64,815.0 34,440.0 74,502.0 34,791.0 40,424.0 Selling General & Admin Exp. R & D Exp. Depreciation & Amort. Amort. of Goodwill and Intangibles Other Operating Expensel(Income) 8,281.0 2,736.0 8,663.0 4,290.0 Other Operating Exp., Total 45,808.0 53,377.0 Operating Income 19,007.0 21,125.0 Interest Expense Interest and Invest. Income Net Interest Exp. (3,542.0) 326.0 (3,216.0) (4,567.0) 158.0 (4,409.0) (364.0) (505.0) Income/(Loss) from Affiliates Other Non-Operating Inc. (Exp.) EBT Excl. Unusual Items 15,427.0 16,211.0 (339.0) 785.0 Merger & Related Restruct. Charges Impairment of Goodwill Gain (Loss) On Sale Of Invest. Gain (Loss) On Sale Of Assets Other Unusual Items EBT Incl. Unusual Items (187.0) 341.0 15,242.0 16,996.0 Income Tax Expense Earnings from Cont. Ops. 3,380.0 11,862.0 3,673.0 13,323.0 Earnings of Discontinued Ops. Extraord. Item & Account. Change Net Income to Company 11,862.0 13,323.0 Balance Sheet Balance Sheet as of: Dec-31-2018 USD Dec-31-2019 USD Currency ASSETS Cash And Equivalents Total Cash & ST Investments 3,814.0 3,814.0 5,500.0 5,500.0 Accounts Receivable Total Receivables 11,104.0 11,104.0 11,292.0 11,292.0 Restricted Cash Other Current Assets Total Current Assets 46.0 6,884.0 21,848.0 42.0 8,558.0 25,392.0 Gross Property, Plant & Equipment Accumulated Depreciation Net Property, Plant & Equipmer 95,743.0 (51,306.0) 44,437.0 105.599.0 (53,239.0) 52,360.0 Long-term Investments Goodwill Other Intangibles Deferred Charges, LT Other Long-Term Assets Total Assets 7,883.0 66, 154.0 97,723.0 991.0 12,648.0 251,684.0 6,989.0 68,725.0 95,493.0 1,083.0 13,372.0 263,414.0