Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet for Sheridan Adventures Ltd., a private company reporting under ASPE, follows: SHERIDAN ADVENTURES LTD. Balance Sheet December 31 Assets 2021 2020

The comparative balance sheet for Sheridan Adventures Ltd., a private company reporting under ASPE, follows:

SHERIDAN ADVENTURES LTD. Balance Sheet December 31
Assets 2021 2020
Cash $21,930 $6,426
Accounts receivable 38,760 43,350
Inventory 81,600 87,720
Prepaid expenses 6,120 2,550
Land 25,500 38,250
Equipment 137,700 96,900
Accumulated depreciation (45,900 ) (20,400 )
Total assets $265,710 $254,796
Liabilities and Shareholders Equity
Accounts payable $21,930 $19,380
Dividends payable 3,825 2,550
Income taxes payable 1,275 3,060
Bonds payable 61,200 91,800
Common shares 105,570 85,170
Retained earnings 71,910 52,836
Total liabilities and shareholders equity $265,710 $254,796

Additional information:
1. Profit for 2021 was $35,649.
2. Bonds payable of $30,600 were retired at maturity.
3. Common shares were issued for $20,400.
4. Land was sold at a loss of $5,100.
5. No equipment was sold during 2021.
6. Net sales for the year were $345,780.
7. Cost of goods sold for the year was $224,298.
8. Operating expenses (not including depreciation expense) were $40,800.
9. Interest expense was $2,550.
10. Income tax expense was $11,883.
Prepare a cash flow statement using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Top Accounting And Auditing Issues For 2023

Authors: CCH Tax Law Editors

1st Edition

0808059335, 978-0808059332

More Books

Students also viewed these Accounting questions