Question
The comparative balance sheet of Blue Cat Enterprises Inc. at December 31,2017 and 2016 is as follows: 2017 2016 Assets Cash $ 94,560 $ 27,360
The comparative balance sheet of Blue Cat Enterprises Inc. at December 31,2017 and 2016 is as follows: | ||||
|
| 2017 |
| 2016 |
Assets |
|
|
|
|
Cash |
| $ 94,560 |
| $ 27,360 |
Accounts receivable (net) |
| 102,430 |
| 75,430 |
Inventory |
| 112,890 |
| 137,890 |
Prepaid expenses |
| - |
| 20,000 |
Land |
| 25,000 |
| - |
Building |
| 137,000 |
| - |
Accumulated depreciationbuilding |
| (15,000) |
| - |
Equipment |
| 33,000 |
| 34,000 |
Accumulated depreciationequipment |
| (14,500) |
| (24,000) |
Patents |
| 4,000 |
| 6,000 |
Total assets |
| $479,380 |
| $276,680 |
Liabilities and Stockholders Equity | ||||
Accounts payable |
| $ 10,750 |
| $ 36,750 |
Notes payable (current) |
| 10,000 |
| - |
Accrued liabilities |
| - |
| 12,300 |
Mortgage payable |
| 162,000 |
| - |
Common stock, $10 par value |
| 180,000 |
| 150,000 |
Additional paid-in capital |
| 57,200 |
| 37,200 |
Retained earnings |
| 59,430 |
| 40,430 |
Total liabilities and stockholders equity |
| $479,380 |
| $276,680 |
Additional data obtained from an examination of the accounts in the ledger for the 2017 are as follows:
(a) net income, $28,000;
(b) building and equipment depreciation expense amounts, $15,000 and $3,000, respectively
(c) equipment that cost $13,500 with accumulated depreciation of $12,500 sold at a gain of $5,300; (d) equipment purchases, $12,500; (e) patent amortization, $3,000; purchase of patent, $1,000
(f) funds borrowed by issuing notes payable, $25,000; notes payable repaid, $15,000
(g) land and building purchased for $162,000 by signing a mortgage for the total cost
(h) 1,500 shares of $20 par value common stock issued for a total of $50,000
(i) paid cash dividends, $9,000.
Instructions:
Prepare a statement of cash flows, using the indirect method of presenting cash flow from operating activities.
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started