Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Canace Products Inc. for December 31, 2016 and 2015, is shown as follows: 1 Dec. 31, 2016 Dec. 31, 2015

The comparative balance sheet of Canace Products Inc. for December 31, 2016 and 2015, is shown as follows:

1

Dec. 31, 2016

Dec. 31, 2015

2

Assets

3

Cash

$643,740.00

$678,670.00

4

Accounts receivable (net)

567,590.00

546,500.00

5

Inventories

1,010,270.00

983,300.00

6

Investments

0.00

239,830.00

7

Land

520,160.00

0.00

8

Equipment

879,990.00

680,730.00

9

Accumulated depreciation-equipment

(244,840.00)

(200,100.00)

10

Total assets

$3,376,910.00

$2,928,930.00

11

Liabilities and Stockholders Equity

12

Accounts payable (merchandise creditors)

$771,010.00

$748,100.00

13

Accrued expenses payable (operating expenses)

63,500.00

71,400.00

14

Dividends payable

7,850.00

5,880.00

15

Common stock, $2 par

56,000.00

32,000.00

16

Paid-in capital: Excess of issue price over parcommon stock

408,000.00

192,000.00

17

Retained earnings

2,070,550.00

1,879,550.00

18

Total liabilities and stockholders equity

$3,376,910.00

$2,928,930.00

The income statement for the year ended December 31, 2016, is as follows:

1

Sales

$5,983,200.00

2

Cost of merchandise sold

2,452,370.00

3

Gross profit

$3,530,830.00

4

Operating expenses:

5

Depreciation expense

$44,740.00

6

Other operating expenses

3,099,470.00

7

Total operating expenses

3,144,210.00

8

Operating income

$386,620.00

9

Other expense:

10

Loss on sale of investments

(64,530.00)

11

Income before income tax

$322,090.00

12

Income tax expense

102,390.00

13

Net income

$219,700.00

Additional data obtained from an examination of the accounts in the ledger for 2016 are as follows:

A. Equipment and land were acquired for cash.
B. There were no disposals of equipment during the year.
C. The investments were sold for $175,300 cash
D. The common stock was issued for cash.
E. There was a $28,700 debit to Retained Earnings for cash dividends declared.

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign only to indicate the net cash outflows for each section. Deduct, Less or colons (:) will automatically appear if required.

Labels and Amount Descriptions
Cash paid for dividends
Cash paid for purchase of equipment
Cash paid for purchase of land
Cash paid for purchase of treasury stock
Cash payments for income taxes
Cash payments for merchandise
Cash payments for operating expenses
Cash received from customers
Cash received from sale of common stock
Cash received from sale of investments
December 31, 2016
Decrease in cash
Depreciation
For the Year Ended December 31, 2016
Gain on sale of investments
Increase in cash
Issuance of common stock for acquisition of land
Issuance of common stock for purchase of equipment
Loss on sale of investments
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities

**Here are the answers I previously put, with the incorrect ones marked in red. Please correct these answers

image text in transcribed

(Label) 1Cash flows from operating activities: 2Cash received from customers $5,962,110.00 Deduct: Cash payments for merchandise +Deduct: Cash payments for operating expenses Deduct: Cash payments for income taxes Net cash flow from operating activities $2,456,430.00 3,107,370.00 102,390.00 0 6 295,920.00 Cash flows from investing activities: Cash received from sale of investments $175,300.00 $520,160.00 10 Less: Cash paid for purchase of land 11Less: Cash paid for purchase of equipment 12 Net cash flow used for investing activities 13 199,260.00 (544,120.00) Cash flows from financing activities. $26,730.00 Cash paid for dividends Less: Cash received from sale of common stock Net cash flow from financing activities 15 240,000.00 266,730.00 (34,930.00) 678,670.00 $643,740.00 1 Decrease in cash Cash at the beginning of the year Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles of Auditing An Introduction to International Standards on Auditing

Authors: Rick Hayes, Philip Wallage, Hans Gortemaker

3rd edition

273768174, 978-0273768173

More Books

Students also viewed these Accounting questions

Question

Summarize the research on the effectiveness of psychotherapy.

Answered: 1 week ago

Question

LO6Outline steps for creating a performance improvement plan.

Answered: 1 week ago