Question
The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash
The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows:
Dec. 31, 20Y6 | Dec. 31, 20Y5 | ||||
Assets | |||||
Cash | $308,380 | $284,550 | |||
Accounts receivable (net) | 111,710 | 102,200 | |||
Inventories | 315,370 | 302,580 | |||
Investments | 0 | 117,230 | |||
Land | 161,750 | 0 | |||
Equipment | 347,940 | 267,520 | |||
Accumulated depreciation-equipment | (81,460) | (72,140) | |||
Total assets | $1,163,690 | $1,001,940 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable | $210,630 | $197,380 | |||
Accrued expenses payable | 20,950 | 26,050 | |||
Dividends payable | 11,640 | 9,020 | |||
Common stock, $10 par | 62,840 | 49,100 | |||
Excess of paid-in capital over par | 236,230 | 136,260 | |||
Retained earnings | 621,400 | 584,130 | |||
Total liabilities and stockholders equity | $1,163,690 | $1,001,940 |
The income statement for the year ended December 31, 20Y6, is as follows:
Sales | $1,869,990 | ||||
Cost of merchandise sold | 770,000 | ||||
Gross profit | $1,099,990 | ||||
Operating expenses: | |||||
Depreciation | $9,320 | ||||
Other operating expenses | 970,980 | ||||
Total operating expenses | 980,300 | ||||
Operating income | $119,690 | ||||
Other expense: | |||||
Loss on sale of investments | (31,650) | ||||
Income before income tax | $88,040 | ||||
Income tax expense | 28,170 | ||||
Net income | $59,870 |
Additional data obtained from an examination of the accounts in the ledger for 20Y6 are as follows:
Equipment and land were acquired for cash.
There were no disposals of equipment during the year.
The investments were sold for $85,580 cash.
The common stock was issued for cash.
There was a $22,600 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Cash flows from (used for) operating activities: | blank | |
Cash paid for purchase of landCash received from customersCash received from issuing common stockCash received from sale of investmentCash dividends | $- Select - | |
Cash paid for merchandiseDecrease in inventoriesDepreciationLoss on sale of investmentsCash received from issuing common stock | - Select - | |
Cash received from customersCash paid for operating expensesGain on sale of investmentsIncrease in accounts payableIncrease in accounts receivable | - Select - | |
Cash dividendsCash paid for purchase of equipmentCash paid for purchase of landCash paid for income taxesCash received from issuing common stock | - Select - | |
Net cash flows from operating activities | blank | $fill in the blank 9 |
Cash flows from (used for) investing activities: | blank | |
Cash received from customersCash received from dividendsCash received from gain on sale of investmentsCash received from issuing common stockCash from sale of investments | $- Select - | |
Cash received from customersCash paid for purchase of landCash paid for merchandiseDepreciationLoss on sale of investments | - Select - | |
Cash dividendsCash paid for purchase of equipmentCash received from issuing common stockDecrease in accounts receivableIncrease in inventories | - Select - | |
Net cash flows used for investing activities | blank | fill in the blank 16 |
Cash flows from (used for) financing activities: | blank | |
Cash received from accounts receivableCash received from issuing common stockCash from sale of investmentsCash paid for depreciationCash paid for merchandise | $- Select - | |
Cash paid for purchase of landCash dividendsCash paid for purchase of equipmentCash paid for merchandiseCash paid for depreciation | - Select - | |
Net cash flows from financing activities | blank | fill in the blank 21 |
DepreciationNet decrease in cashNet incomeNet increase in cashNet loss | blank | $- Select - |
Cash balance, January 1, 20Y6 | blank | fill in the blank 24 |
Cash balance, December 31, 20Y6 | blank | $fill in the blank 25 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started