Question
The comparative balance sheet of ConnieJo Company, for December 31, Years 1 and 2 ended December 31 appears below in condensed form: Year 2 Year
-
The comparative balance sheet of ConnieJo Company, for December 31, Years 1 and 2 ended December 31 appears below in condensed form:
Year 2 Year 1 Assets Cash $45,000 $53,500 Accounts receivable (net) 51,300 58,000 Inventories 147,200 135,000 Investments 0 60,000 Equipment 493,000 375,000 Accumulated depreciationequipment (113,700) (128,000) Total assets $622,800 $553,500 Liabilities and Stockholders' Equity Accounts payable $61,500 $42,600 Bonds payable, due Year 4 0 100,000 Common stock, $10 par 250,000 200,000 Paid-in capital in excess of parcommon stock 75,000 50,000 Retained earnings 236,300 160,900 Total liabilities and stockholders' equity $622,800 $553,500 The income statement for the current year is as follows:
Sales $629,700 Cost of goods sold 341,800 Gross profit $287,900 Operating expenses: Depreciation expense $ 24,700 Other operating expenses 75,300 Total operating expenses 100,000 Income from operations $187,900 Other income: Gain on sale of investment $5,000 Other expense: Interest expense 12,000 (7,000) Income before income tax $180,900 Income tax 64,100 Net income $116,800 Additional data for the current year are as follows:
- Fully depreciated equipment costing $39,000 was scrapped, no salvage, and equipment was purchased for $157,000.
- Bonds payable for $100,000 were retired by payment at their face amount.
- 5,000 shares of common stock were issued at $15 for cash.
- Cash dividends declared were paid $41,400.
- All sales are on account.
Prepare a statement of cash flows, using the indirect method of reporting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
ConnieJo Company Statement of Cash Flows For the Year Ended December 31, Year 2 Cash flows from operating activities: Cash from sale of common stockCash from sale of investmentsCash paid to retire bonds payableDecrease in inventoriesNet income
$- Select - Adjustments to reconcile net income to net cash flow from operating activities: Cash from sale of common stockCash paid for dividendsCash paid to retire bonds payableDecrease in inventoriesDepreciation
- Select - Cash from sale of common stockCash from sale of investmentsCash paid for purchase of equipmentDecrease in inventoriesGain on sale of investments
- Select - Cash paid for dividendsCash paid for purchase of equipmentCash paid to retire bonds payableDecrease in accounts receivableDecrease in inventories
- Select - Cash from sale of investmentsCash paid for dividendsCash paid for purchase of equipmentIncrease in accounts payableIncrease in inventories
- Select - Cash from sale of common stockCash from sale of investmentsCash paid for dividendsDecrease in inventoriesIncrease in accounts payable
- Select - Net cash flow from operating activities $fill in the blank 13 Cash flows from investing activities: Cash received from sale of investmentsDepreciationGain on sale of investmentsIncrease in inventoriesNet income
$- Select - Cash from sale of common stockCash paid for purchase of equipmentGain on sale of investmentsIncrease in accounts payableIncrease in inventories
- Select - Net cash flow used for investing activities fill in the blank 18 Cash flows from financing activities: Cash received from sale of common stockCash received from sale of investmentsDepreciationGain on sale of investmentsIncrease in inventories
$- Select - Cash paid for dividendsDecrease in accounts receivableDepreciationGain on sale of investmentsIncrease in inventories
- Select - Cash paid for purchase of equipmentCash paid to retire bonds payableDecrease in accounts receivableDepreciationIncrease in inventories
- Select - Net cash flow used for financing activities fill in the blank 25 Accounts payableCashChange in cashDepreciationInventories
$- Select - Cash at the beginning of the year fill in the blank 28 Cash at the end of the year $fill in the blank 29
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started