Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of ConnieJo Company, for December 31, Years 1 and 2 ended December 31 appears below in condensed form: Year 2 Year

  1. The comparative balance sheet of ConnieJo Company, for December 31, Years 1 and 2 ended December 31 appears below in condensed form:

    Year 2 Year 1
    Assets
    Cash $45,000 $53,500
    Accounts receivable (net) 51,300 58,000
    Inventories 147,200 135,000
    Investments 0 60,000
    Equipment 493,000 375,000
    Accumulated depreciationequipment (113,700) (128,000)
    Total assets $622,800 $553,500
    Liabilities and Stockholders' Equity
    Accounts payable $61,500 $42,600
    Bonds payable, due Year 4 0 100,000
    Common stock, $10 par 250,000 200,000
    Paid-in capital in excess of parcommon stock 75,000 50,000
    Retained earnings 236,300 160,900
    Total liabilities and stockholders' equity $622,800 $553,500

    The income statement for the current year is as follows:

    Sales $629,700
    Cost of goods sold 341,800
    Gross profit $287,900
    Operating expenses:
    Depreciation expense $ 24,700
    Other operating expenses 75,300
    Total operating expenses 100,000
    Income from operations $187,900
    Other income:
    Gain on sale of investment $5,000
    Other expense:
    Interest expense 12,000 (7,000)
    Income before income tax $180,900
    Income tax 64,100
    Net income $116,800

    Additional data for the current year are as follows:

    1. Fully depreciated equipment costing $39,000 was scrapped, no salvage, and equipment was purchased for $157,000.
    2. Bonds payable for $100,000 were retired by payment at their face amount.
    3. 5,000 shares of common stock were issued at $15 for cash.
    4. Cash dividends declared were paid $41,400.
    5. All sales are on account.

    Prepare a statement of cash flows, using the indirect method of reporting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

    ConnieJo Company Statement of Cash Flows For the Year Ended December 31, Year 2
    Cash flows from operating activities:

    Cash from sale of common stockCash from sale of investmentsCash paid to retire bonds payableDecrease in inventoriesNet income

    $- Select -
    Adjustments to reconcile net income to net cash flow from operating activities:

    Cash from sale of common stockCash paid for dividendsCash paid to retire bonds payableDecrease in inventoriesDepreciation

    - Select -

    Cash from sale of common stockCash from sale of investmentsCash paid for purchase of equipmentDecrease in inventoriesGain on sale of investments

    - Select -

    Cash paid for dividendsCash paid for purchase of equipmentCash paid to retire bonds payableDecrease in accounts receivableDecrease in inventories

    - Select -

    Cash from sale of investmentsCash paid for dividendsCash paid for purchase of equipmentIncrease in accounts payableIncrease in inventories

    - Select -

    Cash from sale of common stockCash from sale of investmentsCash paid for dividendsDecrease in inventoriesIncrease in accounts payable

    - Select -
    Net cash flow from operating activities $fill in the blank 13
    Cash flows from investing activities:

    Cash received from sale of investmentsDepreciationGain on sale of investmentsIncrease in inventoriesNet income

    $- Select -

    Cash from sale of common stockCash paid for purchase of equipmentGain on sale of investmentsIncrease in accounts payableIncrease in inventories

    - Select -
    Net cash flow used for investing activities fill in the blank 18
    Cash flows from financing activities:

    Cash received from sale of common stockCash received from sale of investmentsDepreciationGain on sale of investmentsIncrease in inventories

    $- Select -

    Cash paid for dividendsDecrease in accounts receivableDepreciationGain on sale of investmentsIncrease in inventories

    - Select -

    Cash paid for purchase of equipmentCash paid to retire bonds payableDecrease in accounts receivableDepreciationIncrease in inventories

    - Select -
    Net cash flow used for financing activities fill in the blank 25

    Accounts payableCashChange in cashDepreciationInventories

    $- Select -
    Cash at the beginning of the year fill in the blank 28
    Cash at the end of the year $fill in the blank 29

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Economic Influences On The Development Of Accounting In Firms

Authors: George J. Staubus

1st Edition

0367721325, 9780367721329

More Books

Students also viewed these Accounting questions

Question

=+1. Determine the purpose.

Answered: 1 week ago