Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of ConnieJo Company for Years 1 and 2 ended December 3 1 appears in condensed form as follows: Line Item Description

The comparative balance sheet of ConnieJo Company for Years 1 and 2 ended December 31 appears in condensed form as follows:
Line Item Description Year 2 Year 1
Assets
Cash $45,000 $53,500
Accounts receivable (net)51,30058,000
Inventories 147,200135,000
Investments 060,000
Equipment 493,000375,000
Accumulated depreciationequipment (113,700)(128,000)
Total Assets $622,800 $553,500
Liabilities and Stockholders' Equity
Accounts payable $61,500 $42,600
Bonds payable, due Year 40100,000
Common stock, $10 par 250,000200,000
Paid-in capital in excess of parcommon stock 75,00050,000
Retained earnings 236,300160,900
Total liabilities and stockholders' equity $622,800 $553,500
The income statement for the current year is as follows:
Line Item Description Amount Amount
Sales $629,700
Cost of goods sold (341,800)
Gross profit $287,900
Operating expenses:
Depreciation expense $24,700
Other operating expenses 75,300
Total operating expenses (100,000)
Operating income $187,900
Other revenue and expense:
Gain on sale of investment $5,000
Interest expense (12,000)
Total other revenue and expense (7,000)
Income before income tax $180,900
Income tax expense (64,100)
Net income $116,800
Additional data for the current year are as follows:
Fully depreciated equipment costing $39,000 was scrapped, no salvage, and equipment was purchased for $157,000.
Bonds payable for $100,000 were retired by payment at their face amount.
An additional 5,000 shares of common stock were issued at $15 for cash.
Cash dividends declared were paid, $41,400.
All sales were on account.
Prepare a statement of cash flows, using the direct method of reporting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
ConnieJo Company
Statement of Cash Flows
For the Year Ended December 31, Year 2
Line Item Description Amount Amount
Cash flows from (used for) operating activities:
$
Net cash flows from operating activities $Net cash flows from operating activities
Cash flows from (used for) investing activities:
$- Select -
- Select -
Net cash flows used for investing activities Net cash flows used for investing activities
Cash flows from (used for) financing activities:
$- Select -
- Select -
- Select -
Net cash flows used for financing activities Net cash flows used for financing activities
$
Cash balance, January 1, Year 2 Cash balance, January 1, Year 2
Cash balance, December 31, Year 2 $Cash balance, December 31, Year 2

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles of Accounting

Authors: Needles, Powers, crosson

11th Edition

1439037744, 978-1133626985, 978-1439037744

More Books

Students also viewed these Accounting questions

Question

Time is money. How can a product design project be hastened?

Answered: 1 week ago

Question

How do the two components of this theory work together?

Answered: 1 week ago