Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Cookie & Coffee Creations Inc at October 31,2023 for the years 2023 and 2022, and the income begin{tabular}{|c|c|c|} hline Interest

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
The comparative balance sheet of Cookie \& Coffee Creations Inc at October 31,2023 for the years 2023 and 2022, and the income \begin{tabular}{|c|c|c|} \hline Interest payable & 188 & 0 \\ \hline Noteparable-current portion & 4,000 & 0 \\ \hline Note payable-long-term portion. & 6,000 & 0 \\ \hline Preferred stock, no par, $6 cumulative - 3,000 and 2,800 shares ksued, respectively & 15,000 & 14,000 \\ \hline Common stock, 51 par-25,930 shares issued & 25,930 & 25,930 \\ \hline Additional paid in capital-treasury stock & 250 & 0 \\ \hline Retained earnings & 26,802 & 16,800 \\ \hline Lentmasiarystock & 0 & (50) \\ \hline Total liabilities and stackholders' equity & $122,821 & $94,160 \\ \hline \end{tabular} COOKIE \& COFFEE CREATIONS INC. Income Statement Year Ended October 31 \begin{tabular}{|c|c|c|} \hline & 2023 & 2022 \\ \hline Sales & $485,625 & $462,500 \\ \hline Cost of goods sold & 222.694 & 208,125 \\ \hline Gross profit & 262,931 & 254,375 \\ \hline \end{tabular} Operating expenses \begin{tabular}{lrrr} Salaries and wages expense & 147,979 & & 146,350 \\ Depreciation expense & 17,600 & 9,100 \\ Other operating expenses & 48,186 & & 42,925 \\ Total operating expenses & 213,765 & & 198,375 \\ Income from operations & 49,166 & & 56,000 \\ Other expenses & & & \\ Interest expense & 413 & & 0 \\ Loss on disposal of plant assets & 2,500 & & 0 \\ \hline Total other expenses & 2,913 & & 0 \\ Income before income tax & 46,253 & & 56,000 \\ Income tax expense & 9,251 & & 14,000 \end{tabular} Additional information: Natalie and Curtis are thinking about borrowing an additionsl $20,000 to buy more kitchen equipment. The loan would be repaid over a 4 year period, The terms of the loan provide for equal semi-annual payments of $2.500 on May 1 and November 1 of each year, plus interest of 5% on the outstanding balance. Calculate the following ratios for 2022 and 2023. (Round current ratio to 2 decimal places, e.g. 12.61, debt to assets and gross profit rate to 0 decimat places. e.g. 12 and all other answers to 1 decimat place, e.g. 12.6%.) Calculate the following ratios for 2022 and 2023. (Round current ratio to 2 decimal places, e.8. 12.61, debt to assets and gross profit rate to 0 decimat places, e.s. 12 and all olher answers to 1 decimat place, e.s. 12.6%.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Consolidated Financial Reporting

Authors: Paul Taylor

1st Edition

1853962503, 9781853962509

More Books

Students also viewed these Accounting questions