Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Coulson, Inc. at December 31, 20Y2 and 20Y1, is as follows: Line Item Description December 31, 20Y2 December 31, 20Y1

The comparative balance sheet of Coulson, Inc. at December 31, 20Y2 and 20Y1, is as follows:

Line Item Description December 31, 20Y2 December 31, 20Y1
Assets
Cash $300,600 $337,800
Accounts receivable (net) 704,400 609,600
Inventories 918,600 865,800
Prepaid expenses 18,600 26,400
Land 990,000 1,386,000
Buildings 1,980,000 990,000
Accumulated depreciationbuildings (397,200) (366,000)
Equipment 660,600 529,800
Accumulated depreciationequipment (133,200) (162,000)
Total assets $5,042,400 $4,217,400
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $594,000 $631,200
Income taxes payable 26,400 21,600
Bonds payable 330,000 0
Common stock, $20 par 320,000 180,000
Paid-in capital in excess of parcommon stock 950,000 810,000
Retained earnings 2,822,000 2,574,600
Total liabilities and stockholders' equity $5,042,400 $4,217,400

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Date Item Debit Credit Balance Debit Balance Credit
20Y2
January 1 Balance 1,386,000
April 20 Realized $456,000 cash from sale 396,000 990,000

ACCOUNT Buildings ACCOUNT NO.
Date Item Debit Credit Balance Debit Balance Credit
20Y2
January 1 Balance 990,000
April 20 Acquired for cash 990,000 1,980,000

ACCOUNT Accumulated DepreciationBuildings ACCOUNT NO.
Date Item Debit Credit Balance Debit Balance Credit
20Y2
January 1 Balance 366,000
December 31 Depreciation for year 31,200 397,200

ACCOUNT Equipment ACCOUNT NO.
Date Item Debit Credit Balance Debit Balance Credit
20Y2
January 1 Balance 529,800
January 26 Discarded, no salvage 66,000 463,800
August 11 Purchased for cash 196,800 660,600

ACCOUNT Accumulated DepreciationEquipment ACCOUNT NO.
Date Item Debit Credit Balance Debit Balance Credit
20Y2
January 1 Balance 162,000
January 26 Equipment discarded 66,000 96,000
December 31 Depreciation for year 37,200 133,200

ACCOUNT Bonds Payable ACCOUNT NO.
Date Item Debit Credit Balance Debit Balance Credit
20Y2
May 1 Issued 20-year bonds 330,000 330,000

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Date Item Debit Credit Balance Debit Balance Credit
20Y2
January 1 Balance 180,000
December 7 Issued 7,000 shares of common stock for $40 per share 140,000 320,000

ACCOUNT Paid-in Capital in Excess of ParCommon Stock ACCOUNT NO.
Date Item Debit Credit Balance Debit Balance Credit
20Y2
May 1 Balance 810,000
December 7 Issued 7,000 shares of common stock for $40 per share 140,000 950,000

ACCOUNT Retained Earnings ACCOUNT NO.
Date Item Debit Credit Balance Debit Balance Credit
20Y2
January 1 Balance 2,574,600
December 31 Net income 326,600 2,901,200
December 31 Cash dividends 79,200 2,822,000

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Knowledge Auditing Foundations For Knowledge Management Implementation

Authors: Patrick Lambe

1st Edition

0262545039, 978-0262545037

More Books

Students also viewed these Accounting questions