Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheet of Coulson, Inc. at December 31, 20Y2 and 20Y1, is as follows: Line Item Description December 31, 20Y2 December 31, 20Y1
The comparative balance sheet of Coulson, Inc. at December 31, 20Y2 and 20Y1, is as follows:
Line Item Description | December 31, 20Y2 | December 31, 20Y1 |
---|---|---|
Assets | ||
Cash | $300,600 | $337,800 |
Accounts receivable (net) | 704,400 | 609,600 |
Inventories | 918,600 | 865,800 |
Prepaid expenses | 18,600 | 26,400 |
Land | 990,000 | 1,386,000 |
Buildings | 1,980,000 | 990,000 |
Accumulated depreciationbuildings | (397,200) | (366,000) |
Equipment | 660,600 | 529,800 |
Accumulated depreciationequipment | (133,200) | (162,000) |
Total assets | $5,042,400 | $4,217,400 |
Liabilities and Stockholders' Equity | ||
Accounts payable (merchandise creditors) | $594,000 | $631,200 |
Income taxes payable | 26,400 | 21,600 |
Bonds payable | 330,000 | 0 |
Common stock, $20 par | 320,000 | 180,000 |
Paid-in capital in excess of parcommon stock | 950,000 | 810,000 |
Retained earnings | 2,822,000 | 2,574,600 |
Total liabilities and stockholders' equity | $5,042,400 | $4,217,400 |
The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:
Date | Item | Debit | Credit | Balance Debit | Balance Credit |
---|---|---|---|---|---|
20Y2 | |||||
January 1 | Balance | 1,386,000 | |||
April 20 | Realized $456,000 cash from sale | 396,000 | 990,000 |
Date | Item | Debit | Credit | Balance Debit | Balance Credit |
---|---|---|---|---|---|
20Y2 | |||||
January 1 | Balance | 990,000 | |||
April 20 | Acquired for cash | 990,000 | 1,980,000 |
Date | Item | Debit | Credit | Balance Debit | Balance Credit |
---|---|---|---|---|---|
20Y2 | |||||
January 1 | Balance | 366,000 | |||
December 31 | Depreciation for year | 31,200 | 397,200 |
Date | Item | Debit | Credit | Balance Debit | Balance Credit |
---|---|---|---|---|---|
20Y2 | |||||
January 1 | Balance | 529,800 | |||
January 26 | Discarded, no salvage | 66,000 | 463,800 | ||
August 11 | Purchased for cash | 196,800 | 660,600 |
Date | Item | Debit | Credit | Balance Debit | Balance Credit |
---|---|---|---|---|---|
20Y2 | |||||
January 1 | Balance | 162,000 | |||
January 26 | Equipment discarded | 66,000 | 96,000 | ||
December 31 | Depreciation for year | 37,200 | 133,200 |
Date | Item | Debit | Credit | Balance Debit | Balance Credit |
---|---|---|---|---|---|
20Y2 | |||||
May 1 | Issued 20-year bonds | 330,000 | 330,000 |
Date | Item | Debit | Credit | Balance Debit | Balance Credit |
---|---|---|---|---|---|
20Y2 | |||||
January 1 | Balance | 180,000 | |||
December 7 | Issued 7,000 shares of common stock for $40 per share | 140,000 | 320,000 |
Date | Item | Debit | Credit | Balance Debit | Balance Credit |
---|---|---|---|---|---|
20Y2 | |||||
May 1 | Balance | 810,000 | |||
December 7 | Issued 7,000 shares of common stock for $40 per share | 140,000 | 950,000 |
Date | Item | Debit | Credit | Balance Debit | Balance Credit |
---|---|---|---|---|---|
20Y2 | |||||
January 1 | Balance | 2,574,600 | |||
December 31 | Net income | 326,600 | 2,901,200 | ||
December 31 | Cash dividends | 79,200 | 2,822,000 |
Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started