Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2

The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is shown as follows:

1

Dec. 31, 2016

Dec. 31, 2015

2

Assets

3

Cash

$625,760.00

$585,920.00

4

Accounts receivable (net)

227,840.00

208,960.00

5

Inventories

641,760.00

617,120.00

6

Investments

0.00

240,000.00

7

Land

328,000.00

0.00

8

Equipment

705,120.00

553,120.00

9

Accumulated depreciation-equipment

(166,400.00)

(148,000.00)

10

Total assets

$2,362,080.00

$2,057,120.00

11

Liabilities and Stockholders Equity

12

Accounts payable (merchandise creditors)

$424,480.00

$404,960.00

13

Accrued expenses payable (operating expenses)

42,240.00

52,640.00

14

Dividends payable

24,000.00

19,200.00

15

Common stock, $4 par

150,000.00

100,000.00

16

Paid-in capital: Excess of issue price over parcommon stock

417,500.00

280,000.00

17

Retained earnings

1,303,860.00

1,200,320.00

18

Total liabilities and stockholders equity

$2,362,080.00

$2,057,120.00

Additional data obtained from an examination of the accounts in the ledger for 2016 are as follows:

A. The investments were sold for $280,000 cash.
B. Equipment and land were acquired for cash.
C. There were no disposals of equipment during the year.
D. The common stock was issued for cash.
E. There was a $199,540 credit to Retained Earnings for net income.
F. There was a $96,000 debit to Retained Earnings for cash dividends declared.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. In the operating activities section, use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow, if required. In the investing and financing activities section, use a minus sign only to indicate a NET cash outflow for the section.

List of label/amount descriptions:

Cash paid for dividends
Cash paid for merchandise
Cash paid for purchase of equipment
Cash paid for purchase of land
Cash received from customers
Cash received from sale of common stock
Cash received from sale of investments
December 31, 2016
Decrease in accounts payable
Decrease in accounts receivable
Decrease in accrued expenses payable
Decrease in inventories
Decrease in cash
Depreciation
For the Year Ended December 31, 2016
Gain on sale of investments
Increase in accounts payable
Increase in accounts receivable
Increase in accrued expenses payable
Increase in cash
Increase in inventories
Loss on sale of investments
Net cash flow from operating activities
Net cash flow used for operating activities
Net cash flow from investing activities
Net cash flow used for investing activities
Net cash flow from financing activities
Net cash flow used for financing activities
Net income

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. In the operating activities section, use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow, if required. In the investing and financing activities section, use a minus sign only to indicate a NET cash outflow for the section.

image text in transcribed

image text in transcribed

Please fix all parts in red. Also, I stopped on part 18. Please fill in title & amount for 18-25 as well.

Score: 69/178 Cromme Inc. Statement of Cash Flows For the Year Ended December 31, 2016 1Cash flows from operating activities: 2 Net income 3Adjustments to reconcile net income to net cash flow from operating activities: $47,940.00 Depreciation 14,790.00 5Loss on sale of investments 10,200.00 6Changes in current operating assets and liabilities: Increase in accounts receivable Increase in inventories Increase in accounts payable Increase in accrued expenses 19,040.00 8,670.00 11,560.00 3,740.00 10 payable $154,260.00 11 Net cash flow from operating activities 12 13 Cash flows from investing activities: 14 Cash received from sale of investments 15 Less: Cash paid for purchase of land 16 Less: Cash paid for purchase of equipment 17Net cash flow from operating activities 18 $91,800.00 $295,800.00 80,580.00 284,580.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Performance Auditing Of Public Sector Property Contracts

Authors: Lori Keating

1st Edition

0566089998, 978-0566089992

More Books

Students also viewed these Accounting questions