Question
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is as follows:
1 |
| Dec. 31, 2016 | Dec. 31, 2015 |
2 | Assets |
|
|
3 | Cash | $625,080.00 | $586,430.00 |
4 | Accounts receivable (net) | 228,260.00 | 209,470.00 |
5 | Inventories | 641,070.00 | 616,400.00 |
6 | Investments | 0.00 | 240,170.00 |
7 | Land | 327,640.00 | 0.00 |
8 | Equipment | 705,000.00 | 552,830.00 |
9 | Accumulated depreciation-equipment | (165,670.00) | (148,610.00) |
10 | Total assets | $2,361,380.00 | $2,056,690.00 |
11 | Liabilities and Stockholders Equity |
|
|
12 | Accounts payable (merchandise creditors) | $425,090.00 | $405,900.00 |
13 | Accrued expenses payable (operating expenses) | 43,140.00 | 52,460.00 |
14 | Dividends payable | 23,780.00 | 19,970.00 |
15 | Common stock, $2 par | 150,000.00 | 100,000.00 |
16 | Paid-in capital: Excess of issue price over parcommon stock | 417,500.00 | 280,000.00 |
17 | Retained earnings | 1,301,870.00 | 1,198,360.00 |
18 | Total liabilities and stockholders equity | $2,361,380.00 | $2,056,690.00 |
The income statement for the year ended December 31, 2016, is as follows:
1 | Sales |
| $5,369,468.00 |
2 | Cost of merchandise sold |
| 3,305,790.00 |
3 | Gross profit |
| $2,063,678.00 |
4 | Operating expenses: |
|
|
5 | Depreciation expense | $17,060.00 |
|
6 | Other operating expenses | 1,755,850.00 |
|
7 | Total operating expenses |
| 1,772,910.00 |
8 | Operating income |
| $290,768.00 |
9 | Other income: |
|
|
10 | Gain on sale of investments |
| 39,980.00 |
11 | Income before income tax |
| $330,748.00 |
12 | Income tax expense |
| 132,198.00 |
13 | Net income |
| $198,550.00 |
Additional data obtained from an examination of the accounts in the ledger for 2016 are as follows:
A. | The investments were sold for $280,150 cash. |
B. | Equipment and purchase of land were acquired for cash. |
C. | There were no disposals of equipment during the year. |
D. | The common stock was issued for cash. |
E. | There was a $95,040 debit to Retained Earnings for cash dividends declared. |
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign only to indicate the net cash outflows for each section. Deduct, Less or colons (:) will automatically appear if required.
Labels and Amount Descriptions | |
---|---|
Cash paid for dividends | |
Cash paid for purchase of equipment | |
Cash paid for purchase of land | |
Cash paid for purchase of treasury stock | |
Cash payments for income taxes | |
Cash payments for merchandise | |
Cash payments for operating expenses | |
Cash received from customers | |
Cash received from sale of common stock | |
Cash received from sale of investments | |
December 31, 2016 | |
Decrease in cash | |
Depreciation | |
For the Year Ended December 31, 2016 | |
Gain on sale of investments | |
Increase in cash | |
Issuance of common stock for acquisition of land | |
Issuance of common stock for purchase of equipment | |
Loss on sale of investments | |
Net cash flow from financing activities | |
Net cash flow from investing activities | |
Net cash flow from operating activities | |
Net cash flow used for financing activities | |
Net cash flow used for investing activities | |
Net cash flow used for operating activities |
*Here are the answers that I previously entered but got wrong. The wrong answers are marked with red boxes, please correct these answers.
Statement of Cash Flows Shaded cells have feedback. Label) 1 Cash flows from operating activities 5,350,678.00 Cash received from customers Deduct: Cash payments for merchandise Deduct: Cash payments for operating expenses Deduct: Cash payments for income taxes Net cash flow from operating activities 3,311,170.00 1,765,170.00 32,198.00 142,04000 8 Cash flows from investing activities: 280,150.00 Cash received firom sale of investments Less: Cash paid for purchase of land Less: Cash paid for pucse f equipment Net cash flow used for financing activities 317,640.00 52,170.00 8,65000 4 Cash flows from financing activities: 5Issuance of common stock for purchase of equipment 187,500.00 Less: Cash paid for dividends Net cash flow from financing activities Increase in cash Cash at the beginning of the year Cash at the end of the yean 1,130.00 5,170.00 $58,650.00 585,430.00 625,080.00 2Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started