Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Flack Inc. for December 31, 2014 and 2013, is as follows: Dec. 31, 2014 Dec. 31, 2013 Assets Cash $

The comparative balance sheet of Flack Inc. for December 31, 2014 and 2013, is as follows:

Dec. 31, 2014 Dec. 31, 2013
Assets
Cash $ 203,160 $ 192,610
Accounts receivable (net) 74,860 68,680
Inventories 211,000 202,880
Investments 0 78,940
Land 108,150 0
Equipment 230,580 181,560
Accumulated depreciation-equipment (54,800) (48,900)
$772,950 $675,770
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 139,790 $ 133,130
Accrued expenses payable (operating expenses) 14,060 17,570
Dividends payable 7,600 6,100
Common stock, $1 par 41,300 31,760
Paid-in capital in excess of parcommon stock 157,100 91,900
Retained earnings 413,100 395,310
$772,950 $675,770

The income statement for the year ended December 31, 2014, is as follows:

Sales $1,282,780
Cost of merchandise sold 788,910
Gross profit $ 493,870
Operating expenses:
Depreciation expense $ 5,900
Other operating expenses 418,190
Total operating expenses 424,090
Operating income $ 69,780
Other income:
Gain on sale of investments 13,200
Income before income tax $ 82,980
Income tax expense 33,190
Net income $ 49,790

The following additional information was taken from the records:

The investments were sold for $92,140 cash.

Equipment and land were acquired for cash.

There were no disposals of equipment during the year.

The common stock was issued for cash.

There was a $32,000 debit to Retained Earnings for cash dividends declared.

Required:

Hide

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, and decreases in cash.

Flack Inc.

Statement of Cash Flows

For the Year Ended December 31, 2014

Cash flows from operating activities:

Cash received from customers

Cash received from dividends

Cash received from sale of common stock

Cash received from sale of investments

Cash received from depreciation

Correct 5

$

Correct 6

Less cash payments for merchandise

Less decrease in inventories

Less depreciation

Less loss on sale of investments

Less dividends

Correct 7

$

Correct 8

Less cash paid for land

Less cash payments for operating expenses

Less cash paid for equipment

Less gain on sale of investments

Less increase in accounts payable

Correct 9

Correct 10

Less cash paid for dividends

Less cash paid for equipment

Less cash paid for land

Less cash payments for income taxes

Less cash received from customers

Correct 11

Correct 12

Correct 13

Net cash flow from operating activities

$

Correct 15

Cash flows from investing activities:

Cash received from customers

Cash received from sale of common stock

Cash received from sale of investments

Cash received from retained earnings

Gain on sale of investments

Correct 17

$

Correct 18

Less cash paid for dividends

Less cash paid for land

Less cash paid for merchandise

Less depreciation

Less gain on sale of land

Correct 19

$

Correct 20

Less cash paid for equipment

Less cash payments for operating expenses

Less cash payment for income taxes

Less cash received from customers

Less decrease in accounts receivable

Correct 21

Correct 22

Correct 23

Net cash flow used for investing activities

Correct 25

Cash flows from financing activities:

Cash received from customers

Cash received from dividends

Cash received from depreciation

Cash received from sale of common stock

Cash received from sale of investments

Correct 27

$

Correct 28

Less cash paid for dividends

Less cash paid for equipment

Less cash payments for income taxes

Less cash paid for land

Less decrease in inventories

Correct 29

Correct 30

Net cash flow provided by financing activities

Correct 32

Decrease in cash

Increase in cash

Correct 33

$

Correct 34

Cash at beginning of the year

Correct 36

Cash at end of the year

$

Correct 38

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Audit Process Principles Practice And Cases

Authors: Iain Gray, Stuart Manson

3rd Edition

1861529465, 9781861529466

More Books

Students also viewed these Accounting questions