Question
The comparative balance sheet of Iglesias Inc. for December 31, 20Y3 and 20Y2, is as follows: 1 Dec. 31, 20Y3 Dec. 31, 20Y2 2 Assets
The comparative balance sheet of Iglesias Inc. for December 31, 20Y3 and 20Y2, is as follows:
1 | Dec. 31, 20Y3 | Dec. 31, 20Y2 | |
---|---|---|---|
2 | Assets | ||
3 | Cash | $186,000.00 | $180,000.00 |
4 | Accounts receivable (net) | 540,000.00 | 480,000.00 |
5 | Inventories | 924,000.00 | 900,000.00 |
6 | Investments | 0.00 | 120,000.00 |
7 | Land | 600,000.00 | 0.00 |
8 | Equipment | 1,680,000.00 | 1,440,000.00 |
9 | Accumulated depreciation-equipment | (720,000.00) | (600,000.00) |
10 | Total assets | $3,210,000.00 | $2,520,000.00 |
11 | Liabilities and Stockholders' Equity | ||
12 | Accounts payable | $408,000.00 | $360,000.00 |
13 | Accrued expenses payable | 54,000.00 | 60,000.00 |
14 | Dividends payable | 36,000.00 | 30,000.00 |
15 | Common stock, $4 par | 840,000.00 | 720,000.00 |
16 | Excess of paid-in capital over par | 240,000.00 | 210,000.00 |
17 | Retained earnings | 1,632,000.00 | 1,140,000.00 |
18 | Total liabilities and stockholders' equity | $3,210,000.00 | $2,520,000.00 |
The income statement for the year ended December 31, 20Y3, is as follows:
1 | Sales | $3,600,000.00 | |
---|---|---|---|
2 | Cost of merchandise sold | 1,680,000.00 | |
3 | Gross profit | $1,920,000.00 | |
4 | Operating expenses: | ||
5 | Depreciation expense | $120,000.00 | |
6 | Other operating expenses | 1,140,000.00 | |
7 | Total operating expenses | 1,260,000.00 | |
8 | Operating income | $660,000.00 | |
9 | Other income: | ||
10 | Gain on sale of investments | 90,000.00 | |
11 | Income before income tax | $750,000.00 | |
12 | Income tax expense | 150,000.00 | |
13 | Net income | $600,000.00 |
Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:
a. | The investments were sold for $210,000 cash. |
b. | Equipment and land were acquired for cash. |
c. | There were no disposals of equipment during the year. |
d. | The common stock was issued for cash. |
e. | There was a $108,000 debit to Retained Earnings for cash dividends declared. |
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow for each section, if required. |
Labels and Amount Descriptions
Labels | |
December 31, 20Y3 | |
For the Year Ended December 31, 20Y3 | |
Amount Descriptions | |
Cash dividends | |
Cash paid for income taxes | |
Cash paid for merchandise | |
Cash paid for operating expenses | |
Cash paid for purchase of equipment | |
Cash paid for purchase of land | |
Cash received from customers | |
Cash received from issuing common stock | |
Cash received from sale of investments | |
Net cash flows from operating activities | |
Net cash flows from financing activities | |
Net cash flows from investing activities | |
Net cash flows used for operating activities | |
Net cash flows used for financing activities | |
Net cash flows used for investing activities | |
Net decrease in cash | |
Net increase in cash |
Statement of Cash Flows
Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow for each section, if required.
Iglesias Inc. |
Statement of Cash Flows |
1 | Cash flows from (used for) operating activities: | ||
---|---|---|---|
2 | |||
3 | |||
4 | |||
5 | |||
6 | |||
7 | Cash flows from (used for) investing activities: | ||
8 | |||
9 | |||
10 | |||
11 | |||
12 | Cash flows from (used for) financing activities: | ||
13 | |||
14 | |||
15 | |||
16 | |||
17 | Cash balance, January 1, 20Y3 | ||
18 | Cash balance, December 31, 20Y3 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started