Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Iglesias Inc. for December 31, 20Y3 and 20Y2, is as follows: 1 Dec. 31, 20Y3 Dec. 31, 20Y2 2 Assets

The comparative balance sheet of Iglesias Inc. for December 31, 20Y3 and 20Y2, is as follows:

1

Dec. 31, 20Y3

Dec. 31, 20Y2

2

Assets

3 Cash $186,000.00 $180,000.00
4 Accounts receivable (net) 540,000.00 480,000.00
5 Inventories 924,000.00 900,000.00
6 Investments 0.00 120,000.00
7 Land 600,000.00 0.00
8 Equipment 1,680,000.00 1,440,000.00
9 Accumulated depreciation-equipment (720,000.00) (600,000.00)
10 Total assets $3,210,000.00 $2,520,000.00
11

Liabilities and Stockholders' Equity

12 Accounts payable $408,000.00 $360,000.00
13 Accrued expenses payable 54,000.00 60,000.00
14 Dividends payable 36,000.00 30,000.00
15 Common stock, $4 par 840,000.00 720,000.00
16 Excess of paid-in capital over par 240,000.00 210,000.00
17 Retained earnings 1,632,000.00 1,140,000.00
18 Total liabilities and stockholders' equity $3,210,000.00 $2,520,000.00

The income statement for the year ended December 31, 20Y3, is as follows:

1 Sales $3,600,000.00
2 Cost of merchandise sold 1,680,000.00
3 Gross profit $1,920,000.00
4 Operating expenses:
5 Depreciation expense $120,000.00
6 Other operating expenses 1,140,000.00
7 Total operating expenses 1,260,000.00
8 Operating income $660,000.00
9 Other income:
10 Gain on sale of investments 90,000.00
11 Income before income tax $750,000.00
12 Income tax expense 150,000.00
13 Net income $600,000.00

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

a. The investments were sold for $210,000 cash.
b. Equipment and land were acquired for cash.
c. There were no disposals of equipment during the year.
d. The common stock was issued for cash.
e. There was a $108,000 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow for each section, if required.

Labels and Amount Descriptions

Labels
December 31, 20Y3
For the Year Ended December 31, 20Y3
Amount Descriptions
Cash dividends
Cash paid for income taxes
Cash paid for merchandise
Cash paid for operating expenses
Cash paid for purchase of equipment
Cash paid for purchase of land
Cash received from customers
Cash received from issuing common stock
Cash received from sale of investments
Net cash flows from operating activities
Net cash flows from financing activities
Net cash flows from investing activities
Net cash flows used for operating activities
Net cash flows used for financing activities
Net cash flows used for investing activities
Net decrease in cash
Net increase in cash

Statement of Cash Flows

Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow for each section, if required.

Iglesias Inc.
Statement of Cash Flows
1 Cash flows from (used for) operating activities:
2
3
4
5
6
7 Cash flows from (used for) investing activities:
8
9
10
11
12 Cash flows from (used for) financing activities:
13
14
15
16
17 Cash balance, January 1, 20Y3
18 Cash balance, December 31, 20Y3

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Integrated Accounting For Windows

Authors: Dale Klooster

7th Edition

0538747978, 9780538747974

More Books

Students also viewed these Accounting questions