Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Iglesias Inc. for December 31, 20Y3 and 20Y2, is shown as follows: 1 Dec. 31, 20Y3 Dec. 31, 20Y2 2

The comparative balance sheet of Iglesias Inc. for December 31, 20Y3 and 20Y2, is shown as follows:

1

Dec. 31, 20Y3

Dec. 31, 20Y2

2

Assets

3

Cash

$186,000.00

$180,000.00

4

Accounts receivable (net)

540,000.00

480,000.00

5

Inventories

924,000.00

900,000.00

6

Investments

0.00

120,000.00

7

Land

600,000.00

0.00

8

Equipment

1,680,000.00

1,440,000.00

9

Accumulated depreciation-equipment

(720,000.00)

(600,000.00)

10

Total assets

$3,210,000.00

$2,520,000.00

11

Liabilities and Stockholders Equity

12

Accounts payable

$408,000.00

$360,000.00

13

Accrued expenses payable

54,000.00

60,000.00

14

Dividends payable

36,000.00

30,000.00

15

Common stock, $4 par

840,000.00

720,000.00

16

Excess of paid-in capital over par

240,000.00

210,000.00

17

Retained earnings

1,632,000.00

1,140,000.00

18

Total liabilities and stockholders equity

$3,210,000.00

$2,520,000.00

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

a. The investments were sold for $210,000 cash.
b. Equipment and land were acquired for cash.
c. There were no disposals of equipment during the year.
d. The common stock was issued for cash.
e. There was a $600,000 credit to Retained Earnings for net income.
f. There was a $108,000 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow for each section, if required.

Labels
December 31, 20Y3
For the Year Ended December 31, 20Y3
Amount Descriptions
Cash received from sale of investments
Cash paid for purchase of land
Cash paid for purchase of equipment
Cash received from issuing common stock
Cash dividends
Decrease in accounts payable
Decrease in accounts receivable
Decrease in accrued expenses payable
Decrease in inventories
Depreciation
Gain on sale of investments
Increase in accounts payable
Increase in accounts receivable
Increase in accrued expenses payable
Increase in inventories
Loss on sale of investments
Net increase in cash
Net decrease in cash
Net cash flows from operating activities
Net cash flows used for operating activities
Net cash flows from investing activities
Net cash flows used for investing activities
Net cash flows from financing activities
Net cash flows used for financing activities
Net income

image text in transcribedimage text in transcribed

Iglesias Inc. Score: 81/169 Statement of Cash Flows (Label) 1 Cash flows from (used for) operating activities: 2 Net income $600,000.00 3 Adjustments to reconcile net income to net cash flows from operating activities: 4 Depreciation 120,000.00 5 Gain on sale of investments 6 Changes in current operating assets and liabilities: 7 Increase in accounts receivable 60,000.00 8 Increase in inventories 24,000.00 9 Increase in accounts payable 48,000.00 10 Decrease in accounts payable 6,000.00 11 Net cash flows used for investing activites $588,000.00 12 Cash flows from (used for) investing activities: 13 sake of investments $210,000.00 14 Sale of machinery 240,000.00 15 Purchase of land 600,000.00 16 630,000.00 Net cash used by investing activites 17 Cash flows from (used for) financing activities: issue of bonds payable 18 $150,000.00 19 dividen 102,000.00 20 net cash used by financing activites 48,000.00 21 Net increase in cash $6,000.00 22 Cash balance, January 1, 20Y3 180,000.00 23 Cash balance, December 31, 20Y3 $186,000.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Wiley CIAexcel Exam Review 2018 Part 1 Internal Audit Basics

Authors: S. Rao Vallabhaneni

1st Edition

1119482569, 978-1119482567

More Books

Students also viewed these Accounting questions