Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is as follows: 1 Dec. 31, 20Y3 Dec. 31, 20Y2 2 Assets

The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is as follows:

1

Dec. 31, 20Y3

Dec. 31, 20Y2

2

Assets

3

Cash

$625,820.00

$586,050.00

4

Accounts receivable (net)

227,530.00

209,880.00

5

Inventories

641,480.00

616,920.00

6

Investments

0.00

240,910.00

7

Land

327,510.00

0.00

8

Equipment

704,830.00

554,110.00

9

Accumulated depreciation-equipment

(165,750.00)

(148,570.00)

10

Total assets

$2,361,420.00

$2,059,300.00

11

Liabilities and Stockholders Equity

12

Accounts payable (merchandise creditors)

$424,970.00

$405,330.00

13

Accrued expenses payable (operating expenses)

42,810.00

51,640.00

14

Dividends payable

23,200.00

19,840.00

15

Common stock, $2 par

150,000.00

100,000.00

16

Paid-in capital: Excess of issue price over parcommon stock

417,500.00

280,000.00

17

Retained earnings

1,302,940.00

1,202,490.00

18

Total liabilities and stockholders equity

$2,361,420.00

$2,059,300.00

The income statement for the year ended December 31, 20Y3, is as follows:

1

Sales

$5,368,400.00

2

Cost of goods sold

3,305,660.00

3

Gross profit

$2,062,740.00

4

Operating expenses:

5

Depreciation expense

$17,180.00

6

Other operating expenses

1,754,452.00

7

Total operating expenses

1,771,632.00

8

Operating income

$291,108.00

9

Other income:

10

Gain on sale of investments

39,110.00

11

Income before income tax

$330,218.00

12

Income tax expense

133,998.00

13

Net income

$196,220.00

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

a. The investments were sold for $280,020 cash.
b. Equipment and land were acquired for cash.
c. There were no disposals of equipment during the year.
d. The common stock was issued for cash.
e. There was a $95,770 debit to Retained Earnings for cash dividends declared.

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Enter amounts that represent cash outflows as negative numbers using a minus sign.

Labels and Amount Descriptions
Cash paid for dividends
Cash paid for purchase of equipment
Cash paid for purchase of land
Cash paid for purchase of treasury stock
Cash payments for income taxes
Cash payments for merchandise
Cash payments for operating expenses
Cash received from customers
Cash received from sale of common stock
Cash received from sale of investments
Change in cash
December 31, 20Y3
Depreciation
For the Year Ended December 31, 20Y3
Gain on sale of investments
Issuance of common stock for acquisition of land
Issuance of common stock for purchase of equipment
Loss on sale of investments
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Enter amounts that represent cash outflows as negative numbers using a minus sign.

Livers Inc.

Statement of Cash Flows

1

Cash flows from operating activities:

2

3

4

5

6

7

8

Cash flows from investing activities:

9

10

11

12

13

14

Cash flows from financing activities:

15

16

17

18

19

Cash at the beginning of the year

20

Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

QS 9000 Handbook A Guide To Registration And Audit

Authors: Jayanta Bandyopadhyay

1st Edition

157444011X, 978-1574440119

More Books

Students also viewed these Accounting questions

Question

5. Have you stressed the topics relevance to your audience?

Answered: 1 week ago