Question
The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows: 1 Dec. 31, 20Y3 Dec. 31, 20Y2 2
The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows:
1 |
| Dec. 31, 20Y3 | Dec. 31, 20Y2 |
2 | Assets |
|
|
3 | Cash | $626,100.00 | $585,190.00 |
4 | Accounts receivable (net) | 228,630.00 | 208,060.00 |
5 | Inventories | 641,030.00 | 617,620.00 |
6 | Investments | 0.00 | 239,830.00 |
7 | Land | 328,160.00 | 0.00 |
8 | Equipment | 705,110.00 | 553,850.00 |
9 | Accumulated depreciation-equipment | (166,840.00) | (147,700.00) |
10 | Total assets | $2,362,190.00 | $2,056,850.00 |
11 | Liabilities and Stockholders Equity |
|
|
12 | Accounts payable (merchandise creditors) | $423,690.00 | $404,660.00 |
13 | Accrued expenses payable (operating expenses) | 42,340.00 | 53,240.00 |
14 | Dividends payable | 23,050.00 | 18,680.00 |
15 | Common stock, $4 par | 156,000.00 | 93,000.00 |
16 | Paid-in capital: Excess of issue price over parcommon stock | 417,000.00 | 279,200.00 |
17 | Retained earnings | 1,300,110.00 | 1,208,070.00 |
18 | Total liabilities and stockholders equity | $2,362,190.00 | $2,056,850.00 |
Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:
A. | The investments were sold for $279,300 cash. |
B. | Equipment and land were acquired for cash. |
C. | There were no disposals of equipment during the year. |
D. | The common stock was issued for cash. |
E. | There was a $188,740 credit to Retained Earnings for net income. |
F. | There was a $96,700 debit to Retained Earnings for cash dividends declared. |
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
statement of cash flows | labels and descriptions in order on the left side of this table | |||
For the Year Ended December 31, 20Y3 | ||||
| ||||
Net income | ||||
| ||||
Gain on sale of investments | ||||
Depreciation | ||||
| ||||
Increase in accounts receivable | ||||
Increase in inventories | ||||
Increase in accounts payable | ||||
Decrease in accrued expenses payable | ||||
Net cash flow from operating activities | ||||
| ||||
Cash received from sale of investments | ||||
Cash paid for purchase of equipment | ||||
Cash paid for purchase of land | ||||
Net cash flow used for investing activities | ||||
| ||||
Cash received from sale of common stock | ||||
Cash paid for dividends | ||||
Net cash flow from financing activities | ||||
Change in cash | ||||
| ||||
| ||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started