Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows: 1 Dec. 31, 20Y3 Dec. 31, 20Y2 2

The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows:

1

Dec. 31, 20Y3

Dec. 31, 20Y2

2

Assets

3

Cash

$626,100.00

$585,190.00

4

Accounts receivable (net)

228,630.00

208,060.00

5

Inventories

641,030.00

617,620.00

6

Investments

0.00

239,830.00

7

Land

328,160.00

0.00

8

Equipment

705,110.00

553,850.00

9

Accumulated depreciation-equipment

(166,840.00)

(147,700.00)

10

Total assets

$2,362,190.00

$2,056,850.00

11

Liabilities and Stockholders Equity

12

Accounts payable (merchandise creditors)

$423,690.00

$404,660.00

13

Accrued expenses payable (operating expenses)

42,340.00

53,240.00

14

Dividends payable

23,050.00

18,680.00

15

Common stock, $4 par

156,000.00

93,000.00

16

Paid-in capital: Excess of issue price over parcommon stock

417,000.00

279,200.00

17

Retained earnings

1,300,110.00

1,208,070.00

18

Total liabilities and stockholders equity

$2,362,190.00

$2,056,850.00

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

A. The investments were sold for $279,300 cash.
B. Equipment and land were acquired for cash.
C. There were no disposals of equipment during the year.
D. The common stock was issued for cash.
E. There was a $188,740 credit to Retained Earnings for net income.
F. There was a $96,700 debit to Retained Earnings for cash dividends declared.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

statement of cash flows labels and descriptions in order on the left side of this table
For the Year Ended December 31, 20Y3

Cash flows from operating activities:

Net income

Adjustments to reconcile net income to net cash flow from operating activities:

Gain on sale of investments
Depreciation

Changes in current operating assets and liabilities:

Increase in accounts receivable
Increase in inventories
Increase in accounts payable
Decrease in accrued expenses payable
Net cash flow from operating activities

Cash flows from investing activities:

Cash received from sale of investments
Cash paid for purchase of equipment
Cash paid for purchase of land
Net cash flow used for investing activities

Cash flows from financing activities:

Cash received from sale of common stock
Cash paid for dividends
Net cash flow from financing activities
Change in cash

Cash at the beginning of the year

Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Management Accounting And Control

Authors: Don R. Hansen, Maryanne M. Mowen

3rd Edition

0324002327, 978-0324002324

More Books

Students also viewed these Accounting questions