Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows: Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash

The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is shown as follows:

Dec. 31, 20Y3 Dec. 31, 20Y2
Assets
Cash $240,470 $226,530
Accounts receivable (net) 87,120 81,360
Inventories 245,910 240,890
Investments 0 93,330
Land 126,140 0
Equipment 271,330 212,970
Accumulated depreciationequipment (63,520) (57,430)
Total assets $907,450 $797,650
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $164,250 $157,140
Accrued expenses payable (operating expenses) 16,330 20,740
Dividends payable 9,070 7,180
Common stock, $10 par 49,000 39,080
Paid-in capital: Excess of issue price over par-common stock 184,210 108,480
Retained earnings 484,590 465,030
Total liabilities and stockholders equity $907,450 $797,650

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

  1. The investments were sold for $109,200 cash.
  2. Equipment and land were acquired for cash.
  3. There were no disposals of equipment during the year.
  4. The common stock was issued for cash.
  5. There was a $57,050 credit to Retained Earnings for net income.
  6. There was a $37,490 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Livers Inc. Statement of Cash Flows For the Year Ended December 31, 20Y3
Cash flows from operating activities: blank

Cash paid for dividendsCash paid for landCash received from sale of investmentsCash received from sale of common stockLoss on sale of investmentsNet income

$- Select -
Adjustments to reconcile net income to net cash flow from operating activities: blank

Accumulated depreciationCash paid for landCash paid for dividendsCash received from sale of common stockDepreciationRetained earnings

- Select -

Cash paid for dividendsCash received from the sale of common stockCash received from net incomeGain on sale of investmentsLoss on sale of investmentsRetained earnings

- Select -
Changes in current operating assets and liabilities: blank

Decrease in accounts receivableDecrease in accounts payableDecrease in inventoriesDepreciationIncrease in accounts receivableLoss on sale of investments

- Select -

Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesGain on sale of investmentsIncrease in accrued expensesIncrease in inventories

- Select -

Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesIncrease in accounts payableIncrease in accrued expensesLoss on sale of investments

- Select -

Decrease in accounts payableDecrease in accrued expenses payableDecrease in dividends payableDepreciationIncrease in accrued expenses payableIncrease in land

- Select -
Net cash flow from operating activities blank $fill in the blank 15
Cash flows from investing activities: blank

Cash received from gain on sale of investmentsCash received from loss on sale of investmentsCash received from net incomeCash received from sale of common stockCash received from sale of investmentsCash received from retained earnings

$- Select -

Cash paid for accounts payableCash paid for accumulated depreciationCash paid for common stockCash paid for depreciationCash paid for dividendsCash paid for purchase of land

- Select -

Cash paid for accounts receivableCash paid for accrued expensesCash paid for accumulated depreciationCash paid for inventoriesCash paid for purchase of equipmentCash paid for retained earnings

- Select -
Net cash flow used for investing activities blank fill in the blank 22
Cash flows from financing activities: blank

Cash received from net incomeCash received from sale of common stockCash received from sale of equipmentCash received from sale of inventoriesCash received from sale of investmentsCash received from retained earnings

$- Select -

Cash paid for dividendsCash paid for inventoriesCash paid for purchase of equipmentCash paid for purchase of investmentsCash paid for purchase of landCash paid for retained earnings

- Select -
Net cash flow from financing activities blank fill in the blank 27

Cash received from gain on sale of investmentsCash received from loss on sale of investmentsCash received from net incomeCash received from sale of common stockCash received from sale of investmentsChange in cash

blank $- Select -
Cash at the beginning of the year blank fill in the blank 30
Cash at the end of the year blank $fill in the blank 31

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Software Quality Assurance A Guide For Developers And Auditors

Authors: Howard T. Garst Smith

1st Edition

1574910493, 978-1574910490

More Books

Students also viewed these Accounting questions

Question

Determine miller indices of plane X z 2/3 90% a/3

Answered: 1 week ago