Question
The comparative balance sheet of Mavenir Technologies Inc. for December 31, 2010 and 2009, is shown as follows: Dec. 31, 2010 Dec. 31, 2009 Assets
The comparative balance sheet of Mavenir Technologies Inc. for December 31, 2010 and 2009, is shown as follows:
Dec. 31, 2010 | Dec. 31, 2009 | ||||
---|---|---|---|---|---|
Assets | |||||
Cash | $261,800 | $241,570 | |||
Accounts receivable (net) | 94,840 | 86,760 | |||
Inventories | 267,710 | 256,870 | |||
Investments | 0 | 99,520 | |||
Land | 137,320 | 0 | |||
Equipment | 295,390 | 227,110 | |||
Accumulated depreciation-equipment | (69,150) | (61,240) | |||
Total | $987,910 | $850,590 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $178,810 | $167,570 | |||
Accrued expenses payable (operating expenses) | 17,780 | 22,120 | |||
Dividends payable | 9,880 | 7,660 | |||
Common stock, $10 par | 53,350 | 41,680 | |||
Paid-in capital in excess of par-common stock | 200,550 | 115,680 | |||
Retained earnings | 527,540 | 495,880 | |||
Total | $987,910 | $850,590 |
The following additional information was taken from the records:
The investments were sold for $116,440 cash.
Equipment and land were acquired for cash.
There were no disposals of equipment during the year.
The common stock was issued for cash.
There was a $71,640 credit to Retained Earnings for net income.
There was a $39,980 debit to Retained Earnings for cash dividends declared.
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use a minus sign to indicate cash outflows.
MAVENIR TECHNOLOGIES INC. Statement of Cash Flows For the Year Ended December 31, 2010 | ||
---|---|---|
Cash flows from operating activities: | ||
Net income | ||
Adjustments to reconcile net income to net cash flow from operating activities: | ||
SelectDecrease in accounts receivableIncrease in accounts receivableDepreciationLoss on sale of investmentsItem 2 | ||
SelectLoss on sale of investmentsIncrease in accounts payableGain on sale of investmentsDecrease in inventoriesItem 4 | ||
Changes in current operating assets and liabilities: | ||
SelectDecrease in inventoriesIncrease in accounts receivableDepreciationDecrease in accounts receivableItem 6 | ||
SelectDecrease in accounts receivableDecrease in inventoriesDecrease in accounts payableIncrease in inventoriesItem 8 | ||
SelectIncrease in accounts payableDecrease in inventoriesDecrease in accounts payableIncrease in accrued expensesItem 10 | ||
SelectDepreciationIncrease in accrued expensesDecrease in accounts payableDecrease in accrued expenses payableItem 12 | ||
Net cash flow from operating activities | ||
Cash flows from investing activities: | ||
SelectGain on sale of investmentsCash received from sale of investmentsDepreciationPlus cash paid for purchase of equipmentItem 15 | ||
SelectLess cash paid for purchase of landGain on sale of investmentsDepreciationPlus cash paid for purchase of landItem 17 | ||
SelectIncrease in inventoriesDecrease in accounts receivablePlus cash paid for purchase of equipmentLess cash paid for purchase of equipmentItem 19 | ||
Net cash flow used for investing activities | ||
Cash flows from financing activities: | ||
SelectDepreciationCash received from sale of investmentsCash received from sale of common stockDecrease in accounts payableItem 22 | ||
SelectLess cash paid for dividendsPlus cash paid for dividendsDecrease in inventoriesIncrease in accounts receivableItem 24 | ||
Net cash flow provided by financing activities | ||
SelectIncreaseDecreaseItem 27 in cash | ||
Cash at beginning of the year | ||
Cash at end of the year |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started