Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Merrick Equipment Co . for December 3 1 , 2 0 Y 9 and 2 0 Y 8 , is

The comparative balance sheet of Merrick Equipment Co. for December 31,20Y9 and 20Y8, is as follows:
Line Item Description December 31,20Y9 December 31,20Y8
Assets
Cash $70,720 $47,940
Accounts receivable (net)207,230188,190
Inventories 298,520289,850
Investments 0102,000
Land 295,8000
Equipment 438,600358,020
Accumulated depreciationequipment (99,110)(84,320)
Total assets $1,211,760 $901,680
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $205,700 $194,140
Accrued expenses payable (operating expenses)30,60026,860
Dividends payable 25,50020,400
Common stock, $1 par 202,000102,000
Paid-in capital in excess of parcommon stock 354,000204,000
Retained earnings 393,960354,280
Total liabilities and stockholders' equity $1,211,760 $901,680
Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:
Equipment and land were acquired for cash.
There were no disposals of equipment during the year.
The investments were sold for $91,800 cash.
The common stock was issued for cash.
There was a $141,680 credit to Retained Earnings for net income.
There was a $102,000 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Merrick Equipment Co.
Statement of Cash Flows
For the Year Ended December 31,20Y9
Line Item Description Amount Amount
Cash flows from (used for) operating activities:
Net income
$Net income
141,680
Adjustments to reconcile net income to net cash flows from (used for) operating activities:
Depreciation
Depreciation
99,110
Gain on sale of investments
Gain on sale of investments
Changes in current operating assets and liabilities:
Increase in accounts receivable
Increase in accounts receivable
19,040
Increase in inventories
Increase in inventories
8,670
Increase in accounts payable
Increase in accounts payable
11,560
Increase in accrued expenses payable
Increase in accrued expenses payable
3,740
Net cash flows used for operating activities
$Net cash flows used for operating activities
198,780
Cash flows from (used for) investing activities:
Cash received from sale of investments
$Cash received from sale of investments
91,800
Cash paid for purchase of land
Cash paid for purchase of land
295,800
blank
Cash paid for purchase of equipment
Cash paid for purchase of equipment
80,580
Net cash flows used for investing activities
Net cash flows used for investing activities
284,580
Cash flows from (used for) financing activities:
Cash received from sale of common stock
$Cash received from sale of common stock
100,000
Cash paid for dividends
Cash paid for dividends
102,000
Net cash flows from financing activities
Net cash flows from financing activities
2,000
Net increase in cash
$Net increase in cash
87,800
Cash balance, January 1,20Y9 Cash balance, January 1,20Y9
47,940
Cash balance, December 31,20Y9 $Cash balance, December 31,20Y9
-39,860Statement of cash flows-indirect method
The comparative balance sheet of Merrick Equipment Co. for December 31,20V9 and 20V8, is as follows:
December December
31,20Y9,31,20Y8
Additional data obtained from an examination of the accounts in the ledger for 20V9 are as follows:
a. Equipment and land were acquired for cash.
b. There were no disposals of equipment during the year.
c. The investments were sold for $91,800 cash.
d. The common stock was issued for cash.
e. There was a $141,680 credit to Retained Earnings for net income.
f. There was a $102,000 debit to Retained Earnings for cash dividends declared.
Required:
Merrick Equipment Co.
Statement of Cash Flows
For the Year Ended December 31,20 Y9
Line Item Description
Cash flows from (used for) operating activities:
Net income
Adjustments to reconcile net income to net cash flows from (used for) operating activities:
Gain on sale of investments -x
Changes in current operating assets and liabilities:
Increase in accounts receivable *
Increase in inventories
Increase in accounts payable *
Increase in accrued expenses payable *
Net cash flows used for operating activities x
Cash flows from (used for) investing activities:
Cash received from sale of investments
Cash paid for purchase of land v
Cash paid for purchase of equipment
Net cash flows used for investing activities
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Tools for Business Decision Making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso

5th edition

9780470418239, 470239808, 9780470239803, 470418230, 978-1118128169

Students also viewed these Accounting questions