Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash

The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows:

Dec. 31, 20Y9 Dec. 31, 20Y8
Assets
Cash $290,260 $273,430
Accounts receivable (net) 105,150 98,200
Inventories 296,820 290,760
Investments 0 112,650
Land 152,250 0
Equipment 327,500 257,060
Accumulated depreciationequipment (76,670) (69,320)
Total assets $1,095,310 $962,780
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $198,250 $189,670
Accrued expenses payable (operating expenses) 19,720 25,030
Dividends payable 10,950 8,670
Common stock, $10 par 59,150 47,180
Paid-in capital in excess of parcommon stock 222,350 130,940
Retained earnings 584,890 561,290
Total liabilities and stockholders equity $1,095,310 $962,780

Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:

Equipment and land were acquired for cash.

There were no disposals of equipment during the year.

The investments were sold for $131,800 cash.

The common stock was issued for cash.

There was a $68,850 credit to Retained Earnings for net income.

There was a $45,250 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Merrick Equipment Co. Statement of Cash Flows For the Year Ended December 31, 20Y9
Cash flows from (used for) operating activities: blank

Cash paid for dividendsCash paid for landCash received from sale of common stockCash received from sale of investmentsLoss on sale of investmentsNet incomeNet income

$Net income
Adjustments to reconcile net income to net cash flow from operating activities: blank

Accumulated depreciationCash paid for dividendsCash paid for landCash received from sale of common stockDepreciationRetained earningsDepreciation

Depreciation

Cash paid for dividendsCash received from net incomeCash received from the sale of common stockGain on sale of investmentsLoss on sale of investmentsRetained earningsGain on sale of investments

Gain on sale of investments
Changes in current operating assets and liabilities: blank

Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesDepreciationIncrease in accounts receivableLoss on sale of investmentsIncrease in accounts receivable

Increase in accounts receivable

Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesGain on sale of investmentsIncrease in accrued expensesIncrease in inventoriesIncrease in inventories

Increase in inventories

Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesIncrease in accounts payableIncrease in accrued expensesLoss on sale of investmentsIncrease in accrued expenses

Increase in accrued expenses

Decrease in accounts payableDecrease in accrued expenses payableDecrease in dividends payableDepreciationIncrease in accrued expenses payableIncrease in landIncrease in accrued expenses payable

Increase in accrued expenses payable
Net cash flow from operating activities blank $fill in the blank 15
Cash flows from (used for) investing activities: blank

Cash received from gain on sale of investmentsCash received from loss on sale of investmentsCash received from net incomeCash received from sale of common stockCash received from sale of investmentsCash received from retained earningsCash received from sale of investments

$Cash received from sale of investments

Cash paid for accounts payableCash paid for accumulated depreciationCash paid for common stockCash paid for depreciationCash paid for dividendsCash paid for purchase of landCash paid for purchase of land

Cash paid for purchase of land

Cash paid for accounts receivableCash paid for accrued expensesCash paid for accumulated depreciationCash paid for inventoriesCash paid for purchase of equipmentCash paid for retained earningsCash paid for purchase of equipment

Cash paid for purchase of equipment
Net cash flow used for investing activities blank fill in the blank 22
Cash flows from (used for) financing activities: blank

Cash received from net incomeCash received from sale of common stockCash received from sale of equipmentCash received from sale of inventoriesCash received from sale of investmentsCash received from retained earningsCash received from sale of common stock

$Cash received from sale of common stock

Cash paid for dividendsCash paid for inventoriesCash paid for purchase of equipmentCash paid for purchase of investmentsCash paid for purchase of landCash paid for retained earningsCash paid for dividends

Cash paid for dividends
Net cash flow from financing activities blank fill in the blank 27

Cash received from gain on sale of investmentsCash received from loss on sale of investmentsCash received from net incomeCash received from sale of common stockNet decrease in cashNet increase in cashNet increase in cash

blank $Net increase in cash
Cash balance, January 1, 20Y9 blank fill in the blank 30
Cash balance, December 31, 20Y9

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases An Active Learning Approach

Authors: Mark S. Beasley, Frank A. Buckless, Steven M. Glover, Douglas F. Prawitt

2nd Edition

0130674842, 978-0130674845

More Books

Students also viewed these Accounting questions