Question
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash
The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows:
Dec. 31, 20Y9 | Dec. 31, 20Y8 | ||||
Assets | |||||
Cash | $290,260 | $273,430 | |||
Accounts receivable (net) | 105,150 | 98,200 | |||
Inventories | 296,820 | 290,760 | |||
Investments | 0 | 112,650 | |||
Land | 152,250 | 0 | |||
Equipment | 327,500 | 257,060 | |||
Accumulated depreciationequipment | (76,670) | (69,320) | |||
Total assets | $1,095,310 | $962,780 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $198,250 | $189,670 | |||
Accrued expenses payable (operating expenses) | 19,720 | 25,030 | |||
Dividends payable | 10,950 | 8,670 | |||
Common stock, $10 par | 59,150 | 47,180 | |||
Paid-in capital in excess of parcommon stock | 222,350 | 130,940 | |||
Retained earnings | 584,890 | 561,290 | |||
Total liabilities and stockholders equity | $1,095,310 | $962,780 |
Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:
Equipment and land were acquired for cash.
There were no disposals of equipment during the year.
The investments were sold for $131,800 cash.
The common stock was issued for cash.
There was a $68,850 credit to Retained Earnings for net income.
There was a $45,250 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Cash flows from (used for) operating activities: | blank | |
Cash paid for dividendsCash paid for landCash received from sale of common stockCash received from sale of investmentsLoss on sale of investmentsNet incomeNet income | $Net income | |
Adjustments to reconcile net income to net cash flow from operating activities: | blank | |
Accumulated depreciationCash paid for dividendsCash paid for landCash received from sale of common stockDepreciationRetained earningsDepreciation | Depreciation | |
Cash paid for dividendsCash received from net incomeCash received from the sale of common stockGain on sale of investmentsLoss on sale of investmentsRetained earningsGain on sale of investments | Gain on sale of investments | |
Changes in current operating assets and liabilities: | blank | |
Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesDepreciationIncrease in accounts receivableLoss on sale of investmentsIncrease in accounts receivable | Increase in accounts receivable | |
Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesGain on sale of investmentsIncrease in accrued expensesIncrease in inventoriesIncrease in inventories | Increase in inventories | |
Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesIncrease in accounts payableIncrease in accrued expensesLoss on sale of investmentsIncrease in accrued expenses | Increase in accrued expenses | |
Decrease in accounts payableDecrease in accrued expenses payableDecrease in dividends payableDepreciationIncrease in accrued expenses payableIncrease in landIncrease in accrued expenses payable | Increase in accrued expenses payable | |
Net cash flow from operating activities | blank | $fill in the blank 15 |
Cash flows from (used for) investing activities: | blank | |
Cash received from gain on sale of investmentsCash received from loss on sale of investmentsCash received from net incomeCash received from sale of common stockCash received from sale of investmentsCash received from retained earningsCash received from sale of investments | $Cash received from sale of investments | |
Cash paid for accounts payableCash paid for accumulated depreciationCash paid for common stockCash paid for depreciationCash paid for dividendsCash paid for purchase of landCash paid for purchase of land | Cash paid for purchase of land | |
Cash paid for accounts receivableCash paid for accrued expensesCash paid for accumulated depreciationCash paid for inventoriesCash paid for purchase of equipmentCash paid for retained earningsCash paid for purchase of equipment | Cash paid for purchase of equipment | |
Net cash flow used for investing activities | blank | fill in the blank 22 |
Cash flows from (used for) financing activities: | blank | |
Cash received from net incomeCash received from sale of common stockCash received from sale of equipmentCash received from sale of inventoriesCash received from sale of investmentsCash received from retained earningsCash received from sale of common stock | $Cash received from sale of common stock | |
Cash paid for dividendsCash paid for inventoriesCash paid for purchase of equipmentCash paid for purchase of investmentsCash paid for purchase of landCash paid for retained earningsCash paid for dividends | Cash paid for dividends | |
Net cash flow from financing activities | blank | fill in the blank 27 |
Cash received from gain on sale of investmentsCash received from loss on sale of investmentsCash received from net incomeCash received from sale of common stockNet decrease in cashNet increase in cashNet increase in cash | blank | $Net increase in cash |
Cash balance, January 1, 20Y9 | blank | fill in the blank 30 |
Cash balance, December 31, 20Y9 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started