Question
The comparative balance sheet of Middle Movie Theatre Company at March 31, 2014, reported the following: March 31, 2014 2013 Current assets: Cash and cash
The comparative balance sheet of Middle Movie Theatre Company at March 31, 2014, reported the following:
|
| March 31, | |
|
| 2014 | 2013 |
Current assets: |
|
|
|
Cash and cash equivalents. . . . . . | $14,400 | $15,000 | |
Accounts receivable. . . . . . . . . . . | 14,700 | 21,400 | |
Inventories. . . . . . . . . . . . . . . . . . | 63,000 | 60,800 | |
Prepaid expenses. . . . . . . . . . . . . | 3,000 | 2,300 | |
Current liabilities: |
|
|
|
Accounts payable. . . . . . . . . . . . . | 57,700 | 55,600 | |
Accrued liabilities. . . . . . . . . . . . . | 14,700 | 17,600 | |
Income tax payable. . . . . . . . . . . . | 14,400 | 10,200 |
Middles transactions during the year ended March 31, 2014 included the following:
Acquisition of land by |
| Sale of long-term investment. . . . . . . . | $13,800 |
issuing note payable. . . . . . . | $109,000 | Depreciation expense. . . . . . . . . . . . . | 15,200 |
Payment of cash dividend. . . . . . | 29,000 | Cash purchase of building. . . . . . . . . . | 45,000 |
Cash purchase of equipment. . . . | 78,800 | Net income. . . . . . . . . . . . . . . . . . . . | 56,000 |
Issuance of long-term note |
| Issuance of common shares for cash. . | 11,000 |
payable to borrow cash. . . . . | 49,000 | Stock dividend. . . . . . . . . . . . . . . . . . | 18,000 |
Requirement 1. Prepare Middle Movie Theatre Company's statement of cash flows for the year ended March 31, 2014, using the indirect method to report cash flows from operating activities. Report non-cash investing and financing activities in an accompanying schedule.
Start by completing the cash flows from operating activities. Then, continue with completing the investing and financing activities sections. Finally, determine the net increase (decrease) in cash. (Use a minus sign or parentheses for subtracting numbers that are typically shown enclosed in parentheses in a statement of cash flows.)
| Middle Movie Theatre Company | |||||
| Statement of Cash Flows | |||||
| For the Year Ended March 31, 2014 | |||||
| Cash flows from operating activities: |
|
| |||
| Net income |
|
| |||
| Adjustments to reconcile net income to |
|
| |||
| net cash provided by operating activities: |
|
| |||
| Depreciation |
|
| |||
| Decrease in accounts receivable |
|
| |||
| Increase in inventories |
|
| |||
| Increase in prepaid expenses |
|
| |||
| Increase in accounts payable |
|
| |||
| Decrease in accrued liabilities |
|
| |||
| Increase in income tax payable |
|
| |||
| Net cash provided by operating activities |
|
| |||
| Cash flows from investing activities: |
|
|
| ||
| Purchase of equipment |
|
|
| ||
| Purchase of building |
|
|
| ||
| Sale of long-term investment |
|
|
| ||
| Net cash used for investing activities |
|
|
| ||
| Cash flows from financing activities: |
|
|
| Issuance of long-term note payable |
|
|
| Issuance of common shares |
|
|
| Payment of cash dividends |
|
|
| Net cash provided by financing activities |
|
|
| Net increase (decrease) in cash |
|
|
| Cash balance, March 31, 2013 |
|
|
| Cash balance, March 31, 2014 |
|
|
|
|
|
|
| Non-cash investing and financing activities: |
|
|
| Acquisition of land by issuing |
|
|
| note payable |
|
|
Requirement 2. Evaluate Middle's cash flows for the year. Mention all three categories of cash flows and give the reason for your evaluation.
Middle Movie Theatre cash flow looks STRONG / WEAK.
Operations ARE A DRAIN ON CASH FLOWS / ARE THE MAIN SOURCE OF CASH.
The company is INVESTING IN NEW ASSETS / SELLING PLANT ASSETS TO GENERATE CASH.
The financing CASH INFLOW / CASH OUTFLOW appears reasonable.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started