Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows: 1 Dec. 31, 20Y3 Dec. 31, 20Y2 2 Assets

The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows:

1

Dec. 31, 20Y3

Dec. 31, 20Y2

2

Assets

3

Cash

$625,650.00

$586,340.00

4

Accounts receivable (net)

228,170.00

208,030.00

5

Inventories

641,480.00

617,130.00

6

Investments

0.00

240,290.00

7

Land

328,170.00

0.00

8

Equipment

706,070.00

552,300.00

9

Accumulated depreciation-equipment

(165,580.00)

(147,010.00)

10

Total assets

$2,363,960.00

$2,057,080.00

11

Liabilities and Stockholders Equity

12

Accounts payable

$424,300.00

$404,860.00

13

Accrued expenses payable

41,850.00

52,880.00

14

Dividends payable

23,200.00

19,880.00

15

Common stock, $4 par

150,000.00

100,000.00

16

Paid-in capital: Excess of issue price over parcommon stock

417,500.00

280,000.00

17

Retained earnings

1,307,110.00

1,199,460.00

18

Total liabilities and stockholders equity

$2,363,960.00

$2,057,080.00

The income statement for the year ended December 31, 20Y3, is as follows:

1

Sales

$5,378,129.00

2

Cost of merchandise sold

3,306,510.00

3

Gross profit

$2,071,619.00

4

Operating expenses:

5

Depreciation expense

$18,570.00

6

Other operating expenses

1,755,879.00

7

Total operating expenses

1,774,449.00

8

Operating income

$297,170.00

9

Other income:

10

Gain on sale of investments

40,390.00

11

Income before income tax

$337,560.00

12

Income tax expense

133,650.00

13

Net income

$203,910.00

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

A. The investments were sold for $280,680 cash.
B. Equipment and land were acquired for cash.
C. There were no disposals of equipment during the year.
D. The common stock was issued for cash.
E. There was a $96,260 debit to Retained Earnings for cash dividends declared.

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Navaria Inc.

Statement of Cash Flows

1

Cash flows from operating activities:

2

3

4

5

6

7

8

Cash flows from (used for) investing activities:

9

10

11

12

13

14

Cash flows from (used for) financing activities:

15

16

17

18

19

Cash at the beginning of the year

20

Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Ray Garrison, Eric Noreen, Peter Brewer

16th edition

1259307417, 978-1260153132, 1260153134, 978-1259307416

Students also viewed these Accounting questions

Question

=+b) What is the factor?

Answered: 1 week ago