Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows: Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash $

The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows:

Dec. 31, 20Y3 Dec. 31, 20Y2
Assets
Cash $ 202,870 $ 191,470
Accounts receivable (net) 74,410 68,270
Inventories 209,740 201,670
Investments 0 78,470
Land 107,500 0
Equipment 229,210 180,480
Accumulated depreciation-equipment (54,500) (48,700)
Total assets $769,230 $671,660
Liabilities and Stockholders' Equity
Accounts payable $ 138,940 $ 132,320
Accrued expenses payable 13,970 17,460
Dividends payable 7,500 6,000
Common stock, $1 par 41,000 31,570
Excess of paid-in capital over par 156,200 91,350
Retained earnings 411,620 392,960
Total liabilities and stockholders equity $769,230 $671,660

The income statement for the year ended December 31, 20Y3, is as follows:

Sales $1,279,060
Cost of merchandise sold 786,620
Gross profit $ 492,440
Operating expenses:
Depreciation expense $ 5,800
Other operating expenses 416,970
Total operating expenses 422,770
Operating income $ 69,670
Other income:
Gain on sale of investments 13,100
Income before income tax $ 82,770
Income tax expense 33,110
Net income $ 49,660

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

  1. The investments were sold for $91,570 cash.
  2. Equipment and land were acquired for cash.
  3. There were no disposals of equipment during the year.
  4. The common stock was issued for cash.
  5. There was a $31,000 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Navaria Inc. Statement of Cash Flows For the Year Ended December 31, 20Y3
Cash flows from (used for) operating activities:

Cash received from customersCash received from dividendsCash received from issuing common stockCash received from sale of investmentsCash received from depreciation

$- Select -

Cash paid for merchandiseDecrease in inventoriesDepreciationDividendsLoss on sale of investments

- Select -

Cash dividendsCash used for purchase of landCash paid for operating expensesGain on sale of investmentsIncrease in accounts payable

- Select -

Cash used for dividendsCash paid for operating expensesCash paid for purchase of landCash paid for income taxesCash received from customers

- Select -
Net cash flows from operating activities $fill in the blank 9
Cash flows from (used for) investing activities:

Cash received from customersCash received from issuing common stockCash received from sale of investmentsCash received from retained earningsGain on sale of investments

$- Select -

Cash used for dividendsCash paid for purchase of landCash paid for merchandiseDepreciationGain on sale of land

- Select -

Cash paid for income taxesCash paid for operating expensesCash paid for purchase of equipmentCash received from customersDecrease in accounts receivable

- Select -
Net cash flows used for investing activities fill in the blank 16
Cash flows from (used for) financing activities:

Cash received from customersCash received from dividendsCash received from depreciationCash received from issuing common stockCash received from sale of investments

$- Select -

Cash dividendsCash paid for operating expensesCash paid for income taxesCash paid for purchase of landDecrease in inventories

- Select -
Net cash flows from financing activities fill in the blank 21

DepreciationNet decrease in cashNet incomeNet increase in cashNet loss

$- Select -
Cash balance, January 1, 20Y3 fill in the blank 24
Cash balance, December 31, 20Y3 $fill in the blank 25

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools For Business Decision Making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso

3rd Edition

047169195X, 978-0471691952

More Books

Students also viewed these Accounting questions

Question

=+a) Is this an experiment or an observational study? Explain.

Answered: 1 week ago