Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows: Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash $
The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows:
Dec. 31, 20Y3 | Dec. 31, 20Y2 | ||||
Assets | |||||
Cash | $ 226,460 | $ 212,720 | |||
Accounts receivable (net) | 82,680 | 75,850 | |||
Inventories | 233,010 | 224,050 | |||
Investments | 0 | 87,180 | |||
Land | 119,440 | 0 | |||
Equipment | 254,650 | 200,510 | |||
Accumulated depreciation-equipment | (60,600) | (54,100) | |||
Total assets | $855,640 | $746,210 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable | $ 154,350 | $ 147,000 | |||
Accrued expenses payable | 15,520 | 19,400 | |||
Dividends payable | 8,400 | 6,700 | |||
Common stock, $1 par | 45,600 | 35,070 | |||
Paid-in capital: Excess of issue price over par-common stock | 173,500 | 101,480 | |||
Retained earnings | 458,270 | 436,560 | |||
Total liabilities and stockholders equity | $855,640 | $746,210 |
The income statement for the year ended December 31, 20Y3, is as follows:
Sales | $1,464,620 | |
Cost of merchandise sold | 900,740 | |
Gross profit | $ 563,880 | |
Operating expenses: | ||
Depreciation expense | $ 6,500 | |
Other operating expenses | 477,470 | |
Total operating expenses | 483,970 | |
Operating income | $ 79,910 | |
Other income: | ||
Gain on sale of investments | 14,600 | |
Income before income tax | $ 94,510 | |
Income tax expense | 37,800 | |
Net income | $ 56,710 |
Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:
- The investments were sold for $101,780 cash.
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The common stock was issued for cash.
- There was a $35,000 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started