Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows: Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash $

The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows:

Dec. 31, 20Y3 Dec. 31, 20Y2
Assets
Cash $ 226,460 $ 212,720
Accounts receivable (net) 82,680 75,850
Inventories 233,010 224,050
Investments 0 87,180
Land 119,440 0
Equipment 254,650 200,510
Accumulated depreciation-equipment (60,600) (54,100)
Total assets $855,640 $746,210
Liabilities and Stockholders' Equity
Accounts payable $ 154,350 $ 147,000
Accrued expenses payable 15,520 19,400
Dividends payable 8,400 6,700
Common stock, $1 par 45,600 35,070
Paid-in capital: Excess of issue price over par-common stock 173,500 101,480
Retained earnings 458,270 436,560
Total liabilities and stockholders equity $855,640 $746,210

The income statement for the year ended December 31, 20Y3, is as follows:

Sales $1,464,620
Cost of merchandise sold 900,740
Gross profit $ 563,880
Operating expenses:
Depreciation expense $ 6,500
Other operating expenses 477,470
Total operating expenses 483,970
Operating income $ 79,910
Other income:
Gain on sale of investments 14,600
Income before income tax $ 94,510
Income tax expense 37,800
Net income $ 56,710

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

  1. The investments were sold for $101,780 cash.
  2. Equipment and land were acquired for cash.
  3. There were no disposals of equipment during the year.
  4. The common stock was issued for cash.
  5. There was a $35,000 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Derivative Strategies

Authors: Barbara Davison

1st Edition

0894134434, 978-0894134432

More Books

Students also viewed these Accounting questions

Question

4. Why does happiness resist easy change?

Answered: 1 week ago