Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows: Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash $

The comparative balance sheet of Navaria Inc. for December 31, 20Y3 and 20Y2, is as follows:

Dec. 31, 20Y3 Dec. 31, 20Y2
Assets
Cash $ 249,700 $ 235,700
Accounts receivable (net) 91,600 84,040
Inventories 258,190 248,260
Investments 0 96,600
Land 132,340 0
Equipment 282,170 222,180
Accumulated depreciation-equipment (67,100) (59,900)
Total assets $946,900 $826,880
Liabilities and Stockholders' Equity
Accounts payable $ 171,050 $ 162,900
Accrued expenses payable 17,200 21,500
Dividends payable 9,300 7,400
Common stock, $1 par 50,500 38,860
Paid-in capital: Excess of issue price over par-common stock 192,300 112,460
Retained earnings 506,550 483,760
Total liabilities and stockholders equity $946,900 $826,880

The income statement for the year ended December 31, 20Y3, is as follows:

Sales $1,594,870
Cost of merchandise sold 980,850
Gross profit $ 614,020
Operating expenses:
Depreciation expense $ 7,200
Other operating expenses 519,930
Total operating expenses 527,130
Operating income $ 86,890
Other income:
Gain on sale of investments 16,100
Income before income tax $ 102,990
Income tax expense 41,200
Net income $ 61,790

Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:

  1. The investments were sold for $112,700 cash.
  2. Equipment and land were acquired for cash.
  3. There were no disposals of equipment during the year.
  4. The common stock was issued for cash.
  5. There was a $39,000 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Navaria Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y3
Cash flows from operating activities:
$
Net cash flow from operating activities $
Cash flows from (used for) investing activities:
$
Net cash flow used for investing activities
Cash flows from (used for) financing activities:
$
Net cash flow from financing activities
$
Cash at the beginning of the year
Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Anti Audit Warfare

Authors: Business Management Daily

7th Edition

1540747182, 978-1540747181

More Books

Students also viewed these Accounting questions

Question

Solve Problem for the indicated variable. y = mx + b; for m

Answered: 1 week ago

Question

What are the challenges associated with tunneling in urban areas?

Answered: 1 week ago

Question

What are the main differences between rigid and flexible pavements?

Answered: 1 week ago

Question

What is the purpose of a retaining wall, and how is it designed?

Answered: 1 week ago

Question

How do you determine the load-bearing capacity of a soil?

Answered: 1 week ago

Question

what is Edward Lemieux effect / Anomeric effect ?

Answered: 1 week ago