Question
The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: 1 Dec. 31, 20Y2 Dec. 31, 20Y1 2
The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows:
1 |
| Dec. 31, 20Y2 | Dec. 31, 20Y1 |
2 | Assets |
|
|
3 | Cash | $485.00 | $163.00 |
4 | Accounts receivable (net) | 285.00 | 198.00 |
5 | Inventories | 170.00 | 112.00 |
6 | Land | 395.00 | 454.00 |
7 | Equipment | 220.00 | 180.00 |
8 | Accumulated depreciation-equipment | (58.00) | (32.00) |
9 | Total assets | $1,497.00 | $1,075.00 |
10 | Liabilities and Stockholders Equity |
|
|
11 | Accounts payable (merchandise creditors) | $174.00 | $155.00 |
12 | Dividends payable | 28.00 |
|
13 | Common stock, $1 par | 105.00 | 48.00 |
14 | Paid-in capital: Excess of issue price over parcommon stock | 245.00 | 123.00 |
15 | Retained earnings | 945.00 | 749.00 |
16 | Total liabilities and stockholders equity | $1,497.00 | $1,075.00 |
The following additional information is taken from the records:
1. | Land was sold for $123. |
2. | Equipment was acquired for cash. |
3. | There were no disposals of equipment during the year. |
4. | The common stock was issued for cash. |
5. | There was a $294 credit to Retained Earnings for net income. |
6. | There was an $98 debit to Retained Earnings for cash dividends declared. |
Required:
A. | Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments. |
B. | Was the net cash flow from operations for Olson-Jones Industries Inc. more or less than net income? What is the source of this difference? |
Labels and Amount Descriptions
Amortization of intangible assets | |
Cash used for dividends | |
Cash used for purchase of equipment | |
Cash from sale of common stock | |
Cash from sale of land | |
December 31, 20Y2 | |
Decrease in accounts payable | |
Decrease in accounts receivable | |
Decrease in cash | |
Decrease in inventories | |
Depreciation | |
For the Year Ended December 31, 20Y2 | |
Gain on sale of land | |
Increase in accounts payable | |
Increase in accounts receivable | |
Increase in cash | |
Increase in inventories | |
Loss on sale of land | |
Net cash flow from operating activities | |
Net cash flow used for operating activities | |
Net cash flow from investing activities | |
Net cash flow used for investing activities | |
Net cash flow from financing activities | |
Net cash flow used for financing activities | |
Net income |
|
Net loss |
Please I need help with this. Thank you!
Statement of Cash Flows Olson-Jones Industries Inc. Score: 140/154 Statement of Cash Flows For the Year Ended December 31, 20Y2 1 Cash flows from operating activities: 2 Net income $294.00 3 Adjustments to reconcile net income to net cash flow from operating activities: 4 Depreciation 26.00 5 Gain on sale of land (64.00) 6 Changes in current operating assets and liabilities: 7 Increase in accounts receivable (87.00) 8 Increase in inventories (58.00) 9 Increase in accounts payable 19.00 10 Net cash flow from operating activities $(126.00) 11 Cash flows from (used for) investing activities: Statement of Cash Flows Shaded cells have feedback. 8 Increase in inventories (58.00) 9 Increase in accounts payable 19.00 10 Net cash flow from operating activities $(126.00) 11 Cash flows from (used for) investing activities: 12 Cash used for purchase of equipment $40.00 13 Cash from sale of land 123.00 v 14 Net cash flow from investing activities 83.00 15 Cash flows from (used for) financing activities: 16 Cash from sale of common stock $179.00 (70.00) v 17 Cash used for dividends 18 Net cash flow from financing activities 109.00 19 Increase in cash $322.00 20 Cash at the beginning of the year 163.00 $485.00 21 Cash at the end of the year
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started