Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash

The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $121 $38
Accounts receivable (net) 69 48
Inventories 43 26
Land 99 108
Equipment 55 41
Accumulated depreciation-equipment (15) (8)
Total Assets $372 $253
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $47 $38
Dividends payable 7 -
Common stock, $1 par 25 12
Paid-in capital: Excess of issue price over parcommon stock 65 30
Retained earnings 228 173
Total liabilities and stockholders' equity $372 $253

The following additional information is taken from the records:

  1. Land was sold for $23.
  2. Equipment was acquired for cash.
  3. There were no disposals of equipment during the year.
  4. The common stock was issued for cash.
  5. There was a $80 credit to Retained Earnings for net income.
  6. There was a $25 debit to Retained Earnings for cash dividends declared.

a. Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Olson-Jones Industries Inc. Statement of Cash Flows For the Year Ended December 31, 20Y2
Cash flows from operating activities:

Cash received from sale of common stockDecrease in accounts receivableIncrease in inventoriesNet incomeNet income

$Net income
Adjustments to reconcile net income to net cash flow from operating activities:

Decrease in accounts receivableDepreciationIncrease in accounts receivableLoss on sale of landDepreciation

Depreciation

Decrease in inventoriesGain on sale of landIncrease in accounts payableLoss on sale of landGain on sale of land

Gain on sale of land
Changes in current operating assets and liabilities:

Decrease in accounts receivableDecrease in inventoriesDepreciationIncrease in accounts receivable

- Select -

Decrease in accounts payableDecrease in accounts receivableDecrease in inventoriesIncrease in inventories

- Select -

Cash paid for dividendsDecrease in accounts payableDepreciationIncrease in accounts payable

- Select -
Net cash flow from operating activities $fill in the blank f995c007500efe8_13
Cash flows from (used for) investing activities:

Cash paid for dividendsCash from sale of landDepreciationGain on sale of land

$- Select -

Cash used for purchase of equipmentCash received from sale of common stockDepreciationIncrease in inventories

- Select -
Net cash flow from investing activities fill in the blank f995c007500efe8_18
Cash flows from (used for) financing activities:

Cash from sale of common stockCash received from sale of landDecrease in accounts payableDepreciation

$- Select -

Cash used for dividendsCash received from sale of landDecrease in inventoriesIncrease in accounts receivable

- Select -
Net cash flow from financing activities fill in the blank f995c007500efe8_23

Decrease in cashIncrease in cash

$- Select -
Cash at the beginning of the year fill in the blank f995c007500efe8_26
Cash at the end of the year $fill in the blank f995c007500efe8_27

b. Was Olson-Jones Industries Inc.s net cash flow from operations more or less than net income?

LessMore

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Accounting

Authors: Shirine Rathore

2nd Edition

8120336739, 9788120336735

More Books

Students also viewed these Accounting questions

Question

When is the application deadline?

Answered: 1 week ago

Question

Describe strategic succession planning in todays environment.

Answered: 1 week ago

Question

Explain the various elements of a diverse workforce.

Answered: 1 week ago

Question

Describe the strategic planning process.

Answered: 1 week ago