Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets
The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
Dec. 31, 20Y8 | Dec. 31, 20Y7 | ||||
Assets | |||||
Cash | $82,930 | $101,210 | |||
Accounts receivable (net) | 127,430 | 136,440 | |||
Merchandise inventory | 182,050 | 169,090 | |||
Prepaid expenses | 7,420 | 5,120 | |||
Equipment | 370,840 | 302,980 | |||
Accumulated depreciation-equipment | (96,420) | (74,300) | |||
Total assets | $674,250 | $640,540 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable (merchandise creditors) | $141,590 | $133,870 | |||
Mortgage note payable | 0 | 192,160 | |||
Common stock, $1 par | 21,000 | 13,000 | |||
Excess of paid-in capital over par | 317,000 | 181,000 | |||
Retained earnings | 194,660 | 120,510 | |||
Total liabilities and stockholders equity | $674,250 | $640,540 |
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
- Net income, $189,820.
- Depreciation reported on the income statement, $47,270.
- Equipment was purchased at a cost of $93,010, and fully depreciated equipment costing $25,150 was discarded, with no salvage realized.
- The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
- 8,000 shares of common stock were issued at $18 for cash.
- Cash dividends declared and paid, $115,670.
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Orange Angel Enterprises Inc. Statement of Cash Flows For the Year Ended December 31, 2048 Cash flows from (used for) operating activities: Adjustments to reconcile net income to net cash flows from (used for) operating activities: Changes in current operating assets and liabilities: Net cash flows from operating activities Cash flows from (used for) investing activities: Net cash flows used for investing activities Cash flows from (used for) financing activities: Net cash flows from financing activities Cash balance, January 1, 2048 Cash balance, December 31, 2048Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started