Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets

The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

Dec. 31, 20Y8 Dec. 31, 20Y7
Assets
Cash $82,930 $101,210
Accounts receivable (net) 127,430 136,440
Merchandise inventory 182,050 169,090
Prepaid expenses 7,420 5,120
Equipment 370,840 302,980
Accumulated depreciation-equipment (96,420) (74,300)
Total assets $674,250 $640,540
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $141,590 $133,870
Mortgage note payable 0 192,160
Common stock, $1 par 21,000 13,000
Excess of paid-in capital over par 317,000 181,000
Retained earnings 194,660 120,510
Total liabilities and stockholders equity $674,250 $640,540

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

  1. Net income, $189,820.
  2. Depreciation reported on the income statement, $47,270.
  3. Equipment was purchased at a cost of $93,010, and fully depreciated equipment costing $25,150 was discarded, with no salvage realized.
  4. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
  5. 8,000 shares of common stock were issued at $18 for cash.
  6. Cash dividends declared and paid, $115,670.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

image text in transcribedimage text in transcribed

Orange Angel Enterprises Inc. Statement of Cash Flows For the Year Ended December 31, 2048 Cash flows from (used for) operating activities: Adjustments to reconcile net income to net cash flows from (used for) operating activities: Changes in current operating assets and liabilities: Net cash flows from operating activities Cash flows from (used for) investing activities: Net cash flows used for investing activities Cash flows from (used for) financing activities: Net cash flows from financing activities Cash balance, January 1, 2048 Cash balance, December 31, 2048

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Explain the focus of behavioral finance.

Answered: 1 week ago