Question
The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7
The comparative balance sheet of Orange Angel Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
1 |
| Dec. 31, 20Y8 | Dec. 31, 20Y7 |
2 | Assets |
|
|
3 | Cash | $151,000.00 | $190,000.00 |
4 | Accounts receivable (net) | 522,000.00 | 569,000.00 |
5 | Merchandise inventory | 968,000.00 | 759,000.00 |
6 | Prepaid expenses | 28,000.00 | 19,000.00 |
7 | Equipment | 2,032,000.00 | 1,424,000.00 |
8 | Accumulated depreciation-equipment | (380,000.00) | (304,000.00) |
9 | Total assets | $3,321,000.00 | $2,657,000.00 |
10 | Liabilities and Stockholders Equity |
|
|
11 | Accounts payable (merchandise creditors) | $190,000.00 | $171,000.00 |
12 | Mortgage note payable | 0.00 | 759,000.00 |
13 | Common stock, $10 par | 1,140,000.00 | 380,000.00 |
14 | Excess of paid-in capital over par | 570,000.00 | 190,000.00 |
15 | Retained earnings | 1,421,000.00 | 1,157,000.00 |
16 | Total liabilities and stockholders equity | $3,321,000.00 | $2,657,000.00 |
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
a. | Net income, $359,000. |
b. | Depreciation reported on the income statement, $218,000. |
c. | Equipment was purchased at a cost of $750,000, and fully depreciated equipment costing $142,000 was discarded, with no salvage realized. |
d. | The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. |
e. | 76,000 shares of common stock were issued at $15 for cash. |
f. | Cash dividends declared and paid, $95,000. |
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow for each section, if required. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started