Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: 1 Dec. 31, 20Y2 Dec. 31, 20Y1 2 Assets

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

1

Dec. 31, 20Y2

Dec. 31, 20Y1

2

Assets

3

Cash

$917,690.00

$964,930.00

4

Accounts receivable (net)

828,620.00

762,860.00

5

Inventories

1,267,970.00

1,162,780.00

6

Prepaid expenses

29,050.00

36,010.00

7

Land

315,250.00

480,690.00

8

Buildings

1,462,990.00

901,470.00

9

Accumulated depreciation-buildings

(409,170.00)

(382,690.00)

10

Equipment

511,480.00

453,680.00

11

Accumulated depreciation-equipment

(142,100.00)

(159,400.00)

12

Total assets

$4,781,780.00

$4,220,330.00

13

Liabilities and Stockholders Equity

14

Accounts payable (merchandise creditors)

$923,380.00

$958,540.00

15

Bonds payable

269,000.00

0.00

16

Common stock, $25 par

323,000.00

118,000.00

17

Paid-in capital: Excess of issue price over parcommon stock

771,200.00

558,000.00

18

Retained earnings

2,495,200.00

2,585,790.00

19

Total liabilities and stockholders equity

$4,781,780.00

$4,220,330.00

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 480,690
Apr. 20 Realized $153,400 cash from sale 165,440 315,250

ACCOUNT Buildings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 901,470
Apr. 20 Acquired for cash 561,520 1,462,990

ACCOUNT Accumulated DepreciationBuildings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 382,690
Dec. 31 Depreciation for year 26,480 409,170

ACCOUNT Equipment

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 453,680
26 Discarded, no salvage 46,270 407,410
Aug. 11 Purchased for cash 104,070 511,480

ACCOUNT Accumulated Depreciation Equipment

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 159,400
26 Equipment discarded 46,270 113,130
Dec. 31 Depreciation for year 28,970 142,100

ACCOUNT Bonds Payable

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 269,000 269,000

ACCOUNT Common Stock $25 par

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 118,000
Dec. 7 Issued 8,200 shares of common stock for $51 per share 205,000 323,000

ACCOUNT Paid-In Capital in Excess of ParCommon Stock

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 558,000
Dec. 7 Issued 8,200 shares of common stock for $51 per share 213,200 771,200

ACCOUNT Retained Earnings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,585,790
Dec. 31 Net loss 58,980 2,526,810
31 Cash dividends 31,610 2,495,200

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Labels and Amount Descriptions
Cash paid for acquisition of building
Cash paid for dividends
Cash paid for merchandise
Cash paid for purchase of equipment
Cash received from customers
Cash received from issuance of bonds payable
Cash received from issuance of common stock
Cash received from land sold
Change in cash
December 31, 20Y2
Decrease in accounts payable
Decrease in accounts receivable
Decrease in inventories
Decrease in prepaid expenses
Decrease in salaries payable
Depreciation
For the Year Ended December 31, 20Y2
Gain on sale of investments
Gain on sale of land
Increase in accounts payable
Increase in accounts receivable
Increase in inventories
Increase in prepaid expenses
Increase in salaries payable
Issuance of common stock for acquisition of building
Issuance of common stock for purchase of equipment
Issuance of common stock to retire bonds
Loss on sale of investments
Loss on sale of land
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities
Net income
Net loss

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.

Statement of Cash Flows

1

Cash flows from operating activities:

2

3

Adjustments to reconcile net loss to net cash flow from operating activities:

4

5

6

Changes in current operating assets and liabilities:

7

8

9

10

11

12

13

Cash flows from investing activities:

14

15

16

17

18

19

Cash flows from financing activities:

20

21

22

23

24

25

Cash at the beginning of the year

26

Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

How are a peoples culture and physical environment related?

Answered: 1 week ago