Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows: 1 Dec. 31, 2016 Dec. 31, 2015 2 Assets

The comparative balance sheet of Whitman Co. at December 31, 2016 and 2015, is as follows:

1

Dec. 31, 2016

Dec. 31, 2015

2

Assets

3

Cash

$918,790.00

$964,070.00

4

Accounts receivable (net)

828,170.00

761,040.00

5

Inventories

1,268,620.00

1,163,480.00

6

Prepaid expenses

29,330.00

34,930.00

7

Land

316,340.00

480,430.00

8

Buildings

1,461,710.00

900,600.00

9

Accumulated depreciation-buildings

(408,700.00)

(382,020.00)

10

Equipment

511,330.00

455,280.00

11

Accumulated depreciation-equipment

(140,790.00)

(158,240.00)

12

Total assets

$4,784,800.00

$4,219,570.00

13

Liabilities and Stockholders Equity

14

Accounts payable (merchandise creditors)

$922,480.00

$959,030.00

15

Bonds payable

269,000.00

0.00

16

Common stock, $25 par

310,500.00

118,000.00

17

Paid-in capital: Excess of issue price over parcommon stock

736,100.00

559,000.00

18

Retained earnings

2,546,720.00

2,583,540.00

19

Total liabilities and stockholders equity

$4,784,800.00

$4,219,570.00

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 2016 are as follows:

ACCOUNT Land

ACCOUNT NO.

Balance

Date

Item

Debit

Credit

Debit

Credit

2016

Jan.

1

Balance

480,430

Apr.

20

Realized $152,020 cash from sale

164,090

316,340

ACCOUNT Buildings

ACCOUNT NO.

Balance

Date

Item

Debit

Credit

Debit

Credit

2016

Jan.

1

Balance

900,600

Apr.

20

Acquired for cash

561,110

1,461,710

ACCOUNT Accumulated DepreciationBuildings

ACCOUNT NO.

Balance

Date

Item

Debit

Credit

Debit

Credit

2016

Jan.

1

Balance

382,020

Dec.

31

Depreciation for year

26,680

408,700

ACCOUNT Equipment

ACCOUNT NO.

Balance

Date

Item

Debit

Credit

Debit

Credit

2016

Jan.

1

Balance

455,280

26

Discarded, no salvage

47,170

408,110

Aug.

11

Purchased for cash

103,220

511,330

ACCOUNT Accumulated Depreciation Equipment

ACCOUNT NO.

Balance

Date

Item

Debit

Credit

Debit

Credit

2016

Jan.

1

Balance

158,240

26

Equipment discarded

47,170

111,070

Dec.

31

Depreciation for year

29,720

140,790

ACCOUNT Bonds Payable

ACCOUNT NO.

Balance

Date

Item

Debit

Credit

Debit

Credit

2016

May

1

Issued 20-year bonds

269,000

269,000

ACCOUNT Common Stock $25 par

ACCOUNT NO.

Balance

Date

Item

Debit

Credit

Debit

Credit

2016

Jan.

1

Balance

118,000

Dec.

7

Issued 7,700 shares of common stock for $48 per share

192,500

310,500

ACCOUNT Paid-In Capital in Excess of ParCommon Stock

ACCOUNT NO.

Balance

Date

Item

Debit

Credit

Debit

Credit

2016

Jan.

1

Balance

559,000

Dec.

7

Issued 7,700 shares of common stock for $48 per share

177,100

736,100

ACCOUNT Retained Earnings

ACCOUNT NO.

Balance

Date

Item

Debit

Credit

Debit

Credit

2016

Jan.

1

Balance

2,583,540

Dec.

31

Net loss

5,160

2,578,380

31

Cash dividends

31,660

2,546,720

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. In the operating activities section, use the minus sign to indicate cash outflows, decreases in cash and a net cash outflow, if required. In the investing and financing activities section, use a minus sign only to indicate a NET cash outflow for the section.

Labels and Amount Descriptions

Cash paid for acquisition of building

Cash paid for dividends

Cash paid for merchandise

Cash paid for purchase of equipment

Cash received from customers

Cash received from issuance of bonds payable

Cash received from issuance of common stock

Cash received from land sold

December 31, 2016

Decrease in accounts payable

Decrease in accounts receivable

Decrease in cash

Decrease in inventories

Decrease in prepaid expenses

Decrease in salaries payable

Depreciation

For the Year Ended December 31, 2016

Gain on sale of investments

Gain on sale of land

Increase in accounts payable

Increase in accounts receivable

Increase in cash

Increase in inventories

Increase in prepaid expenses

Increase in salaries payable

Issuance of common stock for acquisition of building

Issuance of common stock for purchase of equipment

Issuance of common stock to retire bonds

Loss on sale of investments

Loss on sale of land

Net cash flow from financing activities

Net cash flow from investing activities

Net cash flow from operating activities

Net cash flow used for financing activities

Net cash flow used for investing activities

Net cash flow used for operating activities

Net income

Net loss

Please follow the format of the below chart

Whitman Co.

Statement of Cash Flows

1

Cash flows from operating activities:

2

3

Adjustments to reconcile net loss to net cash flow from operating activities:

4

5

6

Changes in current operating assets and liabilities:

7

8

9

10

11

12

13

Cash flows from investing activities:

14

15

16

17

18

19

Cash flows from financing activities:

20

21

22

23

24

25

Cash at the beginning of the year

26

Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Theory And Practice

Authors: Clifford Gomez

1st Edition

8120345665, 978-8120345669

More Books

Students also viewed these Accounting questions