Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 761,710 $ 821,800
Accounts receivable (net) 693,160 632,220
Inventories 1,051,160 967,370
Prepaid expenses 24,370 28,940
Land 262,030 396,090
Buildings 1,211,120 746,480
Accumulated depreciation-buildings (342,770) (319,920)
Equipment 426,560 377,050
Accumulated depreciation-equipment (117,300) (131,780)
Total assets $3,970,040 $3,518,250
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 754,310 $ 795,990
Bonds payable 222,320 0
Common stock, $20 par 261,000 97,000
Paid-in capital: Excess of issue price over par-common stock 627,000 463,000
Retained earnings 2,105,410 2,162,260
Total liabilities and stockholders equity $3,970,040 $3,518,250

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 396,090
Apr. 20 Realized $124,700 cash from sale 134,060 262,030

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 746,480
Apr. 20 Acquired for cash 464,640 1,211,120

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 319,920
Dec. 31 Depreciation for year 22,850 342,770

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 377,050
Jan. 26 Discarded, no salvage 41,500 335,550
Aug. 11 Purchased for cash 91,010 426,560

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 131,780
Jan. 26 Equipment discarded 41,500 90,280
Dec. 31 Depreciation for year 27,020 117,300

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 222,320 222,320

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 97,000
Dec. 7 Issued 8,200 shares of common stock for $40 per share 164,000 261,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 463,000
Dec. 7 Issued 8,200 shares of common stock for $40 per share 164,000 627,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,162,260
Dec. 31 Net loss 27,370 2,134,890
Dec. 31 Cash dividends 29,480 2,105,410

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
$
Adjustments to reconcile net loss to net cash flow from operating activities:
Changes in current operating assets and liabilities:
Net cash flow used for operating activities $
Cash flows from (used for) investing activities:
$
Net cash flow used for investing activities
Cash flows from (used for) financing activities:
$
Net cash flow from financing activities
$
Cash at the beginning of the year
Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting And Finance

Authors: Michael J. Jones

1st Edition

1118932072, 9781118932070

More Books

Students also viewed these Accounting questions

Question

f(x) = x + 1 / 4x - 2

Answered: 1 week ago