Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 738,430 $ 794,580
Accounts receivable (net) 671,970 612,900
Inventories 1,019,030 937,810
Prepaid expenses 23,630 28,060
Land 254,020 383,980
Buildings 1,174,100 723,660
Accumulated depreciation-buildings (332,290) (310,140)
Equipment 413,520 365,520
Accumulated depreciation-equipment (113,720) (127,750)
Total assets $3,848,690 $3,408,620
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 731,250 $ 771,660
Bonds payable 215,530 0
Common stock, $20 par 254,000 94,000
Paid-in capital: Excess of issue price over par-common stock 609,000 449,000
Retained earnings 2,038,910 2,093,960
Total liabilities and stockholders equity $3,848,690 $3,408,620

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 383,980
Apr. 20 Realized $120,900 cash from sale 129,960 254,020

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 723,660
Apr. 20 Acquired for cash 450,440 1,174,100

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 310,140
Dec. 31 Depreciation for year 22,150 332,290

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 365,520
Jan. 26 Discarded, no salvage 40,200 325,320
Aug. 11 Purchased for cash 88,200 413,520

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 127,750
Jan. 26 Equipment discarded 40,200 87,550
Dec. 31 Depreciation for year 26,170 113,720

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 215,530 215,530

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 94,000
Dec. 7 Issued 8,000 shares of common stock for $40 per share 160,000 254,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 449,000
Dec. 7 Issued 8,000 shares of common stock for $40 per share 160,000 609,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,093,960
Dec. 31 Net loss 26,510 2,067,450
Dec. 31 Cash dividends 28,540 2,038,910

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
Net loss $
Adjustments to reconcile net loss to net cash flow from operating activities:
Depreciation
Loss on sale of land
Changes in current operating assets and liabilities:
Increase in accounts receivable
Increase in inventories
Decrease in prepaid expenses
Decrease in accounts payable
Net cash flow used for operating activities $
Cash flows from (used for) investing activities:
Cash from land sold $
Cash used for acquisition of building
Cash used for purchase of equipment
Net cash flow used for investing activities
Cash flows from (used for) financing activities:
Cash from issuance of bonds payable $
Cash from issuance of common stock
Cash used for dividends
Net cash flow from financing activities
Decrease in cash $
Cash at the beginning of the year
Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forensic Accounting And Fraud Investigation For Non-Experts

Authors: Stephen Pedneault, Frank Rudewicz, Howard Silverstone, Michael Sheetz

3rd Edition

0470879599, 9780470879597

More Books

Students also viewed these Accounting questions

Question

=+b) In which graph is a larger value of a used?

Answered: 1 week ago

Question

Discuss the effectiveness of a national infrastructure for HRD

Answered: 1 week ago