Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 709,720 $ 763,230
Accounts receivable (net) 645,850 589,070
Inventories 979,410 901,340
Prepaid expenses 22,710 26,970
Land 244,140 369,050
Buildings 1,128,450 695,530
Accumulated depreciation-buildings (319,370) (298,080)
Equipment 397,440 351,310
Accumulated depreciation-equipment (109,300) (122,780)
Total assets $3,699,050 $3,275,640
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 702,820 $ 741,660
Bonds payable 207,150 0
Common stock, $20 par 244,000 90,000
Paid-in capital: Excess of issue price over par-common stock 586,000 432,000
Retained earnings 1,959,080 2,011,980
Total liabilities and stockholders equity $3,699,050 $3,275,640

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 369,050
Apr. 20 Realized $116,200 cash from sale 124,910 244,140

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 695,530
Apr. 20 Acquired for cash 432,920 1,128,450

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 298,080
Dec. 31 Depreciation for year 21,290 319,370

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 351,310
Jan. 26 Discarded, no salvage 38,600 312,710
Aug. 11 Purchased for cash 84,730 397,440

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 122,780
Jan. 26 Equipment discarded 38,600 84,180
Dec. 31 Depreciation for year 25,120 109,300

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 15-year bonds 207,150 207,150

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 90,000
Dec. 7 Issued 7,700 shares of common stock for $40 per share 154,000 244,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 432,000
Dec. 7 Issued 7,700 shares of common stock for $40 per share 154,000 586,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,011,980
Dec. 31 Net loss 25,470 1,986,510
Dec. 31 Cash dividends 27,430 1,959,080

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
$
Adjustments to reconcile net loss to net cash flow from operating activities:
Changes in current operating assets and liabilities:
Net cash flow used for operating activities $
Cash flows from (used for) investing activities:
$
Net cash flow used for investing activities
Cash flows from (used for) financing activities:
$
Net cash flow from financing activities
$
Cash at the beginning of the year
Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Financial Accounting

Authors: Carl S. Warren, James M. Reeve, Jonathan E. Duchac

12th edition

978-1133952411

Students also viewed these Accounting questions