Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 894,320 $ 961,850
Accounts receivable (net) 813,830 742,290
Inventories 1,234,160 1,135,790
Prepaid expenses 28,620 33,980
Land 307,650 465,050
Buildings 1,421,970 876,430
Accumulated depreciation-buildings (402,440) (375,610)
Equipment 500,820 442,690
Accumulated depreciation-equipment (137,730) (154,720)
Total assets $4,661,200 $4,127,750
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 885,630 $ 934,560
Bonds payable 261,030 0
Common stock, $20 par 308,000 114,000
Excess of paid-in capital over par 738,000 544,000
Retained earnings 2,468,540 2,535,190
Total liabilities and stockholders equity $4,661,200 $4,127,750

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 465,050
Apr. 20 Realized $146,400 cash from sale 157,400 307,650

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 876,430
Apr. 20 Acquired for cash 545,540 1,421,970

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 375,610
Dec. 31 Depreciation for year 26,830 402,440

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 442,690
Jan. 26 Discarded, no salvage 48,700 393,990
Aug. 11 Purchased for cash 106,830 500,820

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 154,720
Jan. 26 Equipment discarded 48,700 106,020
Dec. 31 Depreciation for year 31,710 137,730

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 261,030 261,030

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 114,000
Dec. 7 Issued 9,700 shares of common stock for $40 per share 194,000 308,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 544,000
Dec. 7 Issued 9,700 shares of common stock for $40 per share 194,000 738,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,535,190
Dec. 31 Net loss 32,090 2,503,100
Dec. 31 Cash dividends 34,560 2,468,540

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co. Statement of Cash Flows For the Year Ended December 31, 20Y2
Cash flows from (used for) operating activities:

DepreciationGain on sale of landLoss on sale of landNet lossRetained earnings

$- Select -
Adjustments to reconcile net loss to net cash flows from (used for) operating activities:

Decrease in accounts receivableDepreciationGain on sale of landIncrease in bonds payableIncrease in common stock

- Select -

Decrease in inventoriesGain on sale of landIncrease in accounts payableIncrease in prepaid expensesLoss on sale of land

- Select -
Changes in current operating assets and liabilities:

Decrease in accounts receivableDecrease in inventoriesDepreciationIncrease in accounts receivableIncrease in bonds payable

- Select -

Decrease in accounts receivableDecrease in bonds payableDecrease in inventoriesIncrease in accounts payableIncrease in inventories

- Select -

Decrease in inventoriesDecrease in prepaid expensesIncrease in accounts payableIncrease in common stockIncrease in prepaid expenses

- Select -

Decrease in accounts payableDecrease in inventoriesIncrease in accounts payableNet incomeRetained earnings

- Select -
Net cash flows used for operating activities $fill in the blank 15
Cash flows from (used for) investing activities:

Cash received from issuing common stockCash received from sale of landDepreciationGain on sale of landLoss on sale of land

$- Select -

Cash paid for acquisition of buildingCash paid for bonds payableCash dividendsDepreciationLoss on sale of land

- Select -

Cash received from issuing common stockCash paid for purchase of equipmentDecrease in accounts receivableIncrease in accounts payableIncrease in inventories

- Select -
Net cash flows used for investing activities fill in the blank 22
Cash flows from (used for) financing activities:

Cash received from decrease in accounts receivableCash received from decrease in prepaid expensesCash received from issuing bonds payableCash received from purchase of buildingCash received from purchase of equipment

$- Select -

Cash paid for accounts payableCash paid for acquisition of buildingCash paid for issuance of common stockCash received from customersCash received from issuing common stock

- Select -

Cash from net lossCash dividendsCash paid for purchase of buildingCash paid for purchase of equipmentNet income

- Select -
Net cash flows from financing activities fill in the blank 29

DepreciationNet decrease in cashNet incomeNet increase in cashNet loss

$- Select -
Cash balance, January 1, 20Y2 fill in the blank 32
Cash balance, December 31, 20Y2 $fill in the blank 33

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions