Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: 1 Dec. 31, 20Y2 Dec. 31, 20Y1 2 Assets

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

1

Dec. 31, 20Y2

Dec. 31, 20Y1

2

Assets

3

Cash

$917,060.00

$964,640.00

4

Accounts receivable (net)

828,490.00

761,370.00

5

Inventories

1,269,190.00

1,161,990.00

6

Prepaid expenses

30,160.00

34,400.00

7

Land

316,470.00

480,110.00

8

Buildings

1,463,160.00

900,900.00

9

Accumulated depreciation-buildings

(408,380.00)

(381,900.00)

10

Equipment

511,860.00

454,790.00

11

Accumulated depreciation-equipment

(141,520.00)

(159,060.00)

12

Total assets

$4,786,490.00

$4,217,240.00

13

Liabilities and Stockholders Equity

14

Accounts payable (merchandise creditors)

$922,800.00

$958,260.00

15

Bonds payable

270,000.00

0.00

16

Common stock, $25 par

327,000.00

117,000.00

17

Paid-in capital: Excess of issue price over parcommon stock

752,200.00

559,000.00

18

Retained earnings

2,514,490.00

2,582,980.00

19

Total liabilities and stockholders equity

$4,786,490.00

$4,217,240.00

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 480,110
Apr. 20 Realized $151,080 cash from sale 163,640 316,470

ACCOUNT Buildings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 900,900
Apr. 20 Acquired for cash 562,260 1,463,160

ACCOUNT Accumulated DepreciationBuildings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 381,900
Dec. 31 Depreciation for year 26,480 408,380

ACCOUNT Equipment

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 454,790
26 Discarded, no salvage 47,490 407,300
Aug. 11 Purchased for cash 104,560 511,860

ACCOUNT Accumulated Depreciation Equipment

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 159,060
26 Equipment discarded 47,490 111,570
Dec. 31 Depreciation for year 29,950 141,520

ACCOUNT Bonds Payable

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 270,000 270,000

ACCOUNT Common Stock $25 par

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 117,000
Dec. 7 Issued 8,400 shares of common stock for $48 per share 210,000 327,000

ACCOUNT Paid-In Capital in Excess of ParCommon Stock

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 559,000
Dec. 7 Issued 8,400 shares of common stock for $48 per share 193,200 752,200

ACCOUNT Retained Earnings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,582,980
Dec. 31 Net loss 36,020 2,546,960
31 Cash dividends 32,470

2,514,490

Whitman Co.

Statement of Cash Flows

?

1

Cash flows from operating activities:

2

?

?

3

Adjustments to reconcile net loss to net cash flow from operating activities:

4

?

?

5

?

?

6

Changes in current operating assets and liabilities:

7

?

?

8

?

?

9

?

?

10

?

?

11

12

13

Cash flows from investing activities:

14

?

15

?

?

16

?

?

17

18

19

Cash flows from financing activities:

20

?

?

21

?

?

22

?

?

23

?

24

25

Cash at the beginning of the year

26

Cash at the end of the year

Can you please break this problem down to the lowest level for me I ask for help already and I am still having trouble thanks in advance.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing An Assertions Approach

Authors: G. William Glezen, Donald H. Taylor

7th Edition

047113421X, 978-0471134213

More Books

Students explore these related Accounting questions