Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: 1 Dec. 31, 20Y2 Dec. 31, 20Y1 2 Assets

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

1

Dec. 31, 20Y2

Dec. 31, 20Y1

2

Assets

3

Cash

$918,000.00

$964,640.00

4

Accounts receivable (net)

828,530.00

761,860.00

5

Inventories

1,267,840.00

1,162,650.00

6

Prepaid expenses

28,510.00

35,920.00

7

Land

316,660.00

480,600.00

8

Buildings

1,462,690.00

901,830.00

9

Accumulated depreciation-buildings

(409,440.00)

(381,440.00)

10

Equipment

513,200.00

454,090.00

11

Accumulated depreciation-equipment

(141,800.00)

(158,860.00)

12

Total assets

$4,784,190.00

$4,221,290.00

13

Liabilities and Stockholders Equity

14

Accounts payable (merchandise creditors)

$922,640.00

$958,010.00

15

Bonds payable

271,000.00

0.00

16

Common stock, $25 par

307,000.00

117,000.00

17

Paid-in capital: Excess of issue price over parcommon stock

754,600.00

557,000.00

18

Retained earnings

2,528,950.00

2,589,280.00

19

Total liabilities and stockholders equity

$4,784,190.00

$4,221,290.00

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 480,600
Apr. 20 Realized $151,550 cash from sale 163,940 316,660

ACCOUNT Buildings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 901,830
Apr. 20 Acquired for cash 560,860 1,462,690

ACCOUNT Accumulated DepreciationBuildings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 381,440
Dec. 31 Depreciation for year 28,000 409,440

ACCOUNT Equipment

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 454,090
26 Discarded, no salvage 46,790 407,300
Aug. 11 Purchased for cash 105,900 513,200

ACCOUNT Accumulated Depreciation Equipment

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 158,860
26 Equipment discarded 46,790 112,070
Dec. 31 Depreciation for year 29,730 141,800

ACCOUNT Bonds Payable

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 271,000 271,000

ACCOUNT Common Stock $25 par

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 117,000
Dec. 7 Issued 7,600 shares of common stock for $51 per share 190,000 307,000

ACCOUNT Paid-In Capital in Excess of ParCommon Stock

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 557,000
Dec. 7 Issued 7,600 shares of common stock for $51 per share 197,600 754,600

ACCOUNT Retained Earnings

ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,589,280
Dec. 31 Net loss 28,750 2,560,530
31 Cash dividends 31,580 2,528,950

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.

Statement of Cash Flows

1

Cash flows from operating activities:

2

3

Adjustments to reconcile net loss to net cash flow from operating activities:

4

5

6

Changes in current operating assets and liabilities:

7

8

9

10

11

12

13

Cash flows from investing activities:

14

15

16

17

18

19

Cash flows from financing activities:

20

21

22

23

24

25

Cash at the beginning of the year

26

Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Trade Based Money Laundering

Authors: John A. Cassara

1st Edition

1119078954, 9781119078951

More Books

Students also viewed these Accounting questions