Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 818,950 $ 884,200
Accounts receivable (net) 745,240 679,730
Inventories 1,130,150 1,040,070
Prepaid expenses 26,210 31,120
Land 281,720 425,850
Buildings 1,302,130 802,570
Accumulated depreciation-buildings (368,530) (343,960)
Equipment 458,610 405,380
Accumulated depreciation-equipment (126,120) (141,680)
Total assets $4,268,360 $3,783,280
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 810,990 $ 855,800
Bonds payable 239,030 0
Common stock, $20 par 280,000 104,000
Paid-in capital: Excess of issue price over par-common stock 674,000 498,000
Retained earnings 2,264,340 2,325,480
Total liabilities and stockholders' equity $4,268,360 $3,783,280

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 425,850
Apr. 20 Realized $134,000 cash from sale 144,130 281,720

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 802,570
Apr. 20 Acquired for cash 499,560 1,302,130

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 343,960
Dec. 31 Depreciation for year 24,570 368,530

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 405,380
Jan. 26 Discarded, no salvage 44,600 360,780
Aug. 11 Purchased for cash 97,830 458,610

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 141,680
Jan. 26 Equipment discarded 44,600 97,080
Dec. 31 Depreciation for year 29,040 126,120

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 20-year bonds 239,030 239,030

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 104,000
Dec. 7 Issued 8,800 shares of common stock for $40 per share 176,000 280,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 498,000
Dec. 7 Issued 8,800 shares of common stock for $40 per share 176,000 674,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,325,480
Dec. 31 Net loss 29,440 2,296,040
Dec. 31 Cash dividends 31,700 2,264,340

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
$
Adjustments to reconcile net loss to net cashflow from operating activities:
Changes in current operating assets and liabilities:
Net cash flow used for operating activities $
Cash flows from investing activities:
$
Net cash flow used for investing activities
Cash flows from financing activities:
$
Net cash flow from financing activities
$
Cash at the beginning of the year
Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Tips For The New Auditor

Authors: Marty Sturino

1st Edition

1733097813, 978-1733097819

More Books

Students also viewed these Accounting questions