Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
1 | Dec. 31, 20Y8 | Dec. 31, 20Y7 | |
---|---|---|---|
2 | Assets | ||
3 | Cash | $95,000.00 | $110,000.00 |
4 | Accounts receivable (net) | 260,000.00 | 280,000.00 |
5 | Inventories | 520,000.00 | 450,000.00 |
6 | Prepaid expenses | 15,000.00 | 5,000.00 |
7 | Equipment | 1,130,000.00 | 800,000.00 |
8 | Accumulated depreciation-equipment | (235,000.00) | (190,000.00) |
9 | Total assets | $1,785,000.00 | $1,455,000.00 |
10 | Liabilities and Stockholders Equity | ||
11 | Accounts payable (merchandise creditors) | $100,000.00 | $75,000.00 |
12 | Mortgage note payable | 0.00 | 500,000.00 |
13 | Common stock, $10 par | 500,000.00 | 200,000.00 |
14 | Paid-in capital in excess of parcommon stock | 400,000.00 | 100,000.00 |
15 | Retained earnings | 785,000.00 | 580,000.00 |
16 | Total liabilities and stockholders equity | $1,785,000.00 | $1,455,000.00 |
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
a. Net income, $250,000. | |
b. Depreciation reported on the income statement, $135,000. | |
c. Equipment was purchased at a cost of $420,000 and fully depreciated equipment costing $90,000 was discarded, with no salvage realized. | |
d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. | |
e. 30,000 shares of common stock were issued at $20 for cash. | |
f. Cash dividends declared and paid, $45,000. |
Required:
Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities. |
Labels | |
Cash flows from (used for) operating activities | |
Cash flows from (used for) investing activities | |
Cash flows from (used for) financing activities | |
December 31, 20Y8 | |
For the Year Ended December 31, 20Y8 | |
Amount Descriptions | |
Cash paid for dividends | |
Cash paid for equipment | |
Cash paid for merchandise | |
Cash paid for purchase of land | |
Cash paid to retire mortgage note payable | |
Cash received from customers | |
Cash received from sale of common stock | |
Cash balance, January 1, 20Y8 | |
Cash balance, December 31, 20Y8 | |
Decrease in inventories | |
Decrease in accounts payable | |
Decrease in accounts receivable | |
Decrease in prepaid expenses | |
Depreciation | |
Gain on disposal of equipment | |
Gain on sale of investments | |
Increase in accounts payable | |
Increase in accounts receivable | |
Increase in inventories | |
Increase in prepaid expenses | |
Loss on disposal of equipment | |
Loss on sale of investments | |
Net cash flows from financing activities | |
Net cash flows from investing activities | |
Net cash flows from operating activities | |
Net cash flows used for financing activities | |
Net cash flows used for investing activities | |
Net cash flows used for operating activities | |
Net decrease in cash | |
Net income | |
Net increase in cash | |
Net loss |
Prepare a statement of cash flows, using the indirect method of presenting cash flows from (used for) operating activities.
Statement of Cash Flows Instructions
Yellow Dog Enterprises Inc. |
Statement of Cash Flows |
(Label) |
1 | |||
---|---|---|---|
2 | |||
3 | Adjustments to reconcile net income to net cash flows from (used for) operating activities: | ||
4 | |||
5 | Changes in current operating assets and liabilities: | ||
6 | |||
7 | |||
8 | |||
9 | |||
10 | |||
11 | |||
12 | |||
13 | |||
14 | |||
15 | |||
16 | |||
17 | |||
18 | |||
19 | |||
20 | |||
21 | |||
22 | |||
23 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started