Question
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
1 |
| Dec. 31, 20Y8 | Dec. 31, 20Y7 |
2 | Assets |
|
|
3 | Cash | $146,460.00 | $179,930.00 |
4 | Accounts receivable (net) | 224,660.00 | 242,920.00 |
5 | Inventories | 321,290.00 | 299,000.00 |
6 | Prepaid expenses | 13,120.00 | 10,510.00 |
7 | Equipment | 654,510.00 | 537,990.00 |
8 | Accumulated depreciation-equipment | (170,510.00) | (132,770.00) |
9 | Total assets | $1,189,530.00 | $1,137,580.00 |
10 | Liabilities and Stockholders Equity |
|
|
11 | Accounts payable (merchandise creditors) | $239,550.00 | $237,970.00 |
12 | Mortgage note payable | 0.00 | 335,000.00 |
13 | Common stock, $10 par | 503,000.00 | 241,000.00 |
14 | Paid-in capital: Excess of issue price over parcommon stock | 430,000.00 | 330,000.00 |
15 | Retained earnings | 16,980.00 | (6,390.00) |
16 | Total liabilities and stockholders equity | $1,189,530.00 | $1,137,580.00 |
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
A. | Net income, $176,740 |
B. | Depreciation reported on the income statement, $83,110 |
C. | Equipment was purchased at a cost of $161,890 and fully depreciated equipment costing $45,370 was discarded, with no salvage realized. |
D. | The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. |
E. | Cash dividends declared and paid, $153,370 |
Labels and Amount Descriptions | |
Cash paid for dividends | |
Cash paid for equipment | |
Cash paid for merchandise | |
Cash paid for purchase of land | |
Cash paid to retire mortgage note payable | |
Cash received from customers | |
Cash received from sale of common stock | |
Change in cash | |
December 31, 20Y8 | |
Decrease in inventory | |
Decrease in accounts payable | |
Decrease in accounts receivable | |
Decrease in prepaid expenses | |
Depreciation | |
For the Year Ended December 31, 20Y8 | |
Gain on disposal of equipment | |
Gain on sale of investments | |
Increase in accounts payable | |
Increase in accounts receivable | |
Increase in inventory | |
Increase in prepaid expenses | |
Loss on disposal of equipment | |
Loss on sale of investments | |
Net cash flow from financing activities | |
Net cash flow from investing activities | |
Net cash flow from operating activities | |
Net cash flow used for financing activities | |
Net cash flow used for investing activities | |
Net cash flow used for operating activities | |
Net income | |
Net loss |
Yellow Dog Enterprises Inc. |
Statement of Cash Flows |
1 | Cash flows from operating activities: |
|
|
2 |
| ||
3 | Adjustments to reconcile net income to net cash flow from operating activities: |
|
|
4 |
| ||
5 | Changes in current operating assets and liabilities: |
|
|
6 |
| ||
7 |
| ||
8 |
| ||
9 |
| ||
10 |
| ||
11 |
|
|
|
12 | Cash flows from investing activities: |
|
|
13 |
| ||
14 |
| ||
15 |
|
|
|
16 | Cash flows from financing activities: |
|
|
17 |
|
| |
18 |
| ||
19 |
| ||
20 |
|
|
|
21 |
|
| |
22 | Cash at the beginning of the year |
|
|
23 | Cash at the end of the year |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started