Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

1

Dec. 31, 20Y8

Dec. 31, 20Y7

2

Assets

3

Cash

$146,590.00

$180,310.00

4

Accounts receivable (net)

223,920.00

242,510.00

5

Merchandise inventory

322,020.00

298,480.00

6

Prepaid expenses

12,710.00

9,770.00

7

Equipment

654,640.00

536,710.00

8

Accumulated depreciation

(170,680.00)

(132,810.00)

9

Total assets

$1,189,200.00

$1,134,970.00

10

Liabilities and Stockholders Equity

11

Accounts payable (merchandise creditors)

$249,470.00

$238,540.00

12

Mortgage note payable

0.00

335,820.00

13

Common stock, $10 par

73,000.00

23,000.00

14

Paid-in capital: Excess of issue price over parcommon stock

450,000.00

310,000.00

15

Retained earnings

416,730.00

227,610.00

16

Total liabilities and stockholders equity

$1,189,200.00

$1,134,970.00

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

A. Net income, $343,310.
B. Depreciation reported on the income statement, $83,570.
C. Equipment was purchased at a cost of $163,630 and fully depreciated equipment costing $45,700 was discarded, with no salvage realized.
D. 10,000 shares of common stock were issued at $19 for cash.
E. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
F. Cash dividends declared and paid, $154,190.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

image text in transcribedimage text in transcribed

Statement of Cash Flows Yellow Dog Enterprises Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8 1 Cash flows from operating activities: 2 Net income 3 Adjustments to reconcile net income to net cash flow from operating activities: 4 Depreciation 5 Changes in current operating assets and liabilities: 6 Decrease in accounts receivable 7 Increase in prepaid expenses 8 Increase in merchandise inventory 9 Increase in accounts payable 10 Cash used for equipment 11 12 Cash flows from (used for) investing activities: Statement of Cash Flows 10 Cash used for equipment 11 12 Cash flows from (used for) investing activities: 13 Cash from sale of common stock 14 15 16 Cash flows from (used for) financing activities: 17 18 19 20 21 22 Cash at the beginning of the year 23 Cash at the end of the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Accounting Principles

Authors: John Wild, Ken Shaw, Barbara Chiappetta

22nd edition

978-0077862275

Students also viewed these Accounting questions