Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

1

Dec. 31, 20Y8

Dec. 31, 20Y7

2

Assets

3

Cash

$80,000.00

$100,000.00

4

Accounts receivable (net)

275,000.00

300,000.00

5

Inventories

510,000.00

400,000.00

6

Prepaid expenses

15,000.00

10,000.00

7

Equipment

1,070,000.00

750,000.00

8

Accumulated depreciation-equipment

(200,000.00)

(160,000.00)

9

Total assets

$1,750,000.00

$1,400,000.00

10

Liabilities and Stockholders Equity

11

Accounts payable (merchandise creditors)

$100,000.00

$90,000.00

12

Mortgage note payable

0.00

400,000.00

13

Common stock, $10 par

600,000.00

200,000.00

14

Paid-in capital: Excess of issue price over parcommon stock

300,000.00

100,000.00

15

Retained earnings

750,000.00

610,000.00

16

Total liabilities and stockholders equity

$1,750,000.00

$1,400,000.00

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

a. Net income, $190,000.
b. Depreciation reported on the income statement, $115,000.
c. Equipment was purchased at a cost of $395,000 and fully depreciated equipment costing $75,000 was discarded, with no salvage realized.
d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
e. 40,000 shares of common stock were issued at $15 for cash.
f. Cash dividends declared and paid, $50,000.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Enter amounts that represent cash outflows as negative numbers using a minus sign.

Labels and Amount Descriptions
Cash paid for dividends
Cash paid for equipment
Cash paid for merchandise
Cash paid for purchase of equipment
Cash paid for purchase of land
Cash paid to retire mortgage note payable
Cash received from customers
Cash received from sale of common stock
Change in cash
December 31, 20Y8
Decrease in inventory
Decrease in accounts payable
Decrease in accounts receivable
Decrease in prepaid expenses
Depreciation
For the Year Ended December 31, 20Y8
Gain on disposal of equipment
Gain on sale of investments
Increase in accounts payable
Increase in accounts receivable
Increase in inventory
Increase in prepaid expenses
Loss on disposal of equipment
Loss on sale of investments
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities
Net income

Net loss

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Enter amounts that represent cash outflows as negative numbers using a minus sign.

image text in transcribed

Score: 123/153 Yellow Dog Enterprises Inc Statement of Cash Flows For the Year Ended December 31, 20Y8 1Cash flows from operating activities: 2 Net income 3 Adjustments to reconcile net income to net cash flow from operating activities: $190,000.00 Depreciation 115,000.00 5Changes in current operating assets and liabilities: Decreas Increase in inventory Increase in accounts payable Increase in prepaid expenses 25,000.00 (110,000.00) (50,000.00) 10,000.00 e in accounts receivable 10 Net cash flow from operating activities 225,000.00 12 Cash flows from investing activities: 13Cash paid for purchase of equipment 14 Net cash flow used for investing activities $(395,000.00) (395,000.00) 15 16 Cash flows from financing activities: 7 Cash received from sale of common stock 18 Cash paid to retire mortgage note payable 19 Cash paid for dividends 20 Net cash flow used for financing activities 21 Cash paid for equipment 22 Cash at the beginning of the year 23 Cash at the end of the year $600,000.00 (400,000.00) 50,000.00) 150,000.00 $(20,000.00) 100,000.00 $80,000.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting In An Economic Context

Authors: Jamie Pratt

3rd Edition

0538855843, 978-0538855846

More Books

Students also viewed these Accounting questions

Question

5.6 Describe alternatives to recruitment?

Answered: 1 week ago

Question

5.4 Identify external recruitment sources.

Answered: 1 week ago