Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

Dec. 31, 20Y8 Dec. 31, 20Y7
Assets
Cash $82,620 $101,250
Accounts receivable (net) 126,950 136,490
Inventories 181,360 169,170
Prepaid expenses 7,390 5,130
Equipment 369,440 303,100
Accumulated depreciation-equipment (96,050) (74,330)
Total assets $671,710 $640,810
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $141,060 $133,930
Mortgage note payable 0 192,240
Common stock, $1 par 21,000 13,000
Paid-in capital: Excess of issue price over par-common stock 301,000 181,000
Retained earnings 208,650 120,640
Total liabilities and stockholders equity $671,710 $640,810

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

  1. Net income, $225,310.
  2. Depreciation reported on the income statement, $46,880.
  3. Equipment was purchased at a cost of $91,500, and fully depreciated equipment costing $25,160 was discarded, with no salvage realized.
  4. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
  5. 8,000 shares of common stock were issued at $16 for cash.
  6. Cash dividends declared and paid, $137,300.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Yellow Dog Enterprises Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8
Cash flows from operating activities:

Common stockDepreciationInventoryNet incomePrepaid expensesRetained earnings

$- Select -
Adjustments to reconcile net income to net cash flow from operating activities:

Cash paid for dividendsDecrease in accounts receivableDepreciationIncrease in accounts receivableNet incomeRetained earnings

- Select -
Changes in current operating assets and liabilities:

Decrease in accounts payableDecrease in accounts receivableDecrease in inventoryDepreciationIncrease in accounts receivable

- Select -

Decrease in accounts payableDecrease in inventoryDecrease in prepaid expensesDepreciationIncrease in accounts receivableIncrease in inventory

- Select -

Decrease in accounts payableDecrease in inventoryDecrease in prepaid expensesIncrease in prepaid expenses

- Select -

Decrease in accounts payableDecrease in prepaid expensesDepreciationIncrease in accounts payableNet incomeRetained earnings

- Select -
Net cash flow from operating activities $fill in the blank 13
Cash flows from investing activities:

Cash paid for common stockCash paid for equipmentCash paid for dividendsCash paid for inventoryCash paid for prepaid expensesCash paid to retire mortgage note

$- Select -
Net cash flow used for investing activities fill in the blank 16
Cash flows from financing activities:

Cash received from customersCash received from depreciationCash received from dividendsCash received from net incomeCash received from retained earningsCash received from sale of common stock

$- Select -

Cash paid for accounts payableCash paid for common stockCash paid for dividendsCash paid for equipmentCash paid for inventoryCash paid for prepaid expenses

- Select -

Cash paid for accounts payableCash paid for accumulated depreciationCash paid for common stockCash paid for depreciationCash paid for inventoriesCash paid to retire mortgage note payable

- Select -
Net cash flow used for financing activities fill in the blank 23

Cash paid for accounts payableCash paid for accumulated depreciationCash paid for common stockCash paid for depreciationCash paid for inventoriesChange in cash

$- Select -
Cash at the beginning of the year fill in the blank 26
Cash at the end of the year $fill in the blank 27

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Fraud Handbook

Authors: Joseph T. Wells

1st Edition

1118728505, 9781118728505

More Books

Students also viewed these Accounting questions